OFF_MARKETRisky Deal11 days on market

7007 Haas Ave

7007 Haas Ave, Los Angeles, CA 90047, Los Angeles, CA 90047
$789,000
Zestimate®:$796,800$7,800 Under Market

Listing Price

Property image 1
7007 Haas Ave, Los Angeles, CA 90047
Loc: Los Angeles, CA
Days Listed
11
Tax Assessed
$765k
Zestimate®
$797k
1% Under Valued
Lot Size
4,830 sqft
Rent Estimate
$3,738/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Seventy-Fourth Street Elementary School

K-5
0.3 mi away
6

Horace Mann Ucla Community

6-12
0.3 mi away
3

Crenshaw Science, Technology, Engineering, Math And Medicine Magnet

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.90%
Total ROI
9.2%
Cash Flow
$-1,424/mo
DSCR
0.64
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-07Sold$797,000$571
2026-06-22Contingent$789,000$565
2026-05-15Listed for sale$789,000$565

Tax History

YearProperty TaxTax Assessment
2026$0$765,000
2025$9,199.83$750,000
2024$6,292.31$501,625
2023$6,176.56$491,790
2022$5,896.81$482,148
2021$5,818.93$472,695
2020$4,276.33$337,369
2019$4,276.33$330,755
2018$4,051.59$324,271
2017$4,051.59$317,914
2016$3,966.22$311,681
2015$3,872.55$35,852
2014$513.7$35,150
2012$0$34,307
2011$0$33,635
2010$0$33,385
2009$0$33,465
2008$0$32,810
2007$0$32,167
2006$0$31,537
2005$0$31,537
2004$0$30,314
2003$0$29,760
2002$0$29,177
2000$0$28,046
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
3
Sq Ft
1,396
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $789,000Rent Basis: Observed Comp Model ($3,738/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $395/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.05%

NOI: $24,062/yr

Cash-on-Cash Yield
-13.8%

On $181,470 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+25.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$478/mo
Homeowner / Hazard Insurance-$395/mo
Vacancy Reserve (5% of rent)-$187/mo
Repairs & Maintenance (10% of rent)-$374/mo
Property Management (8% of rent)-$299/mo
Total Pure Operating Expenses-$1,733/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,738/mo
Less: Operating Expenses-$1,733/mo
Net Operating Income (NOI)+$2,005/mo
Less: Debt Service (30yr @ 6.75%)-$4,094/mo
Net Cash Flow
$-2,089/mo
$-25,066/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.