OFF_MARKETRisky Deal3 days on market

8323 Georgetown Ave

8323 Georgetown Ave, Los Angeles, CA 90045, Los Angeles, CA 90045
$1,699,000
Zestimate®:$1,749,000$50,000 Under Market

Listing Price

Property image 1
8323 Georgetown Ave, Los Angeles, CA 90045
Loc: Los Angeles, CA
Days Listed
3
Tax Assessed
$1374k
Zestimate®
$1749k
3% Under Valued
Lot Size
6,443 sqft
Rent Estimate
$6,482/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Loyola Village Elementary School

K-5
0.6 mi away
2

Orville Wright Engineering And Design Magnet

6-8
0.7 mi away
5

Westchester Enriched Sciences Magnet Health/Sports Medicine

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.50%
Total ROI
7.1%
Cash Flow
$-3,640/mo
DSCR
0.58
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listing removed$6,500$4
2026-08-25Price change$6,500$4
2026-08-17Price change$6,800$4
2026-07-28Price change$7,000$4
2026-07-20Listed for rent$7,250$5
2026-06-18Sold$1,750,000$1,106
2026-06-03Pending sale$1,699,000$1,074
2026-05-29Contingent$1,699,000$1,074
2026-05-15Listed for sale$1,699,000$1,074
2023-06-30Listing removed$0
2023-06-22Listed for rent$5,795$4
2021-01-19Listing removed$0
2021-01-08Listed for rent$4,995$3
2017-09-04Listing removed$4,995$3
2017-08-21Listed for rent$4,995$3
2016-04-27Sold$1,081,500$684
2016-03-04Listed for sale$949,000$600
1996-04-30Sold$230,000$145

Tax History

YearProperty TaxTax Assessment
2026$0$1,374,246
2025$16,297.47$1,347,305
2024$16,132.02$1,320,888
2023$15,821.22$1,294,990
2022$15,085.57$1,269,599
2021$14,901.06$1,244,706
2020$15,055.75$1,231,944
2019$15,055.75$1,207,789
2018$14,339.09$1,184,107
2017$14,339.09$1,160,890
2016$14,026.61$365,758
2015$4,496.25$360,265
2014$4,455.05$353,209
2012$0$344,720
2011$0$337,962
2010$0$335,437
2009$0$336,235
2008$0$290,883
2007$0$285,181
2006$0$279,590
2005$0$279,590
2004$0$268,736
2003$0$263,811
2002$0$258,639
2000$0$248,597
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,582
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,699,000Rent Basis: Observed Comp Model ($6,482/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $850/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.32%

NOI: $39,387/yr

Cash-on-Cash Yield
-17.0%

On $390,770 invested

DSCR Ratio
0.37x

Negative debt coverage

5-Yr Leveraged ROI
+9.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$859/mo
Homeowner / Hazard Insurance-$850/mo
Vacancy Reserve (5% of rent)-$324/mo
Repairs & Maintenance (10% of rent)-$648/mo
Property Management (8% of rent)-$519/mo
Total Pure Operating Expenses-$3,200/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,482/mo
Less: Operating Expenses-$3,200/mo
Net Operating Income (NOI)+$3,282/mo
Less: Debt Service (30yr @ 6.75%)-$8,816/mo
Net Cash Flow
$-5,534/mo
$-66,402/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.