OFF_MARKETGood Deal4 days on market

18645 Hatteras St Unit 285

18645 Hatteras St Unit 285, Tarzana, CA 91356, Tarzana, CA 91356
$299,000
Zestimate®:$314,900$15,900 Under Market

Listing Price

Property image 1
18645 Hatteras St Unit 285, Tarzana, CA 91356
Loc: Tarzana, CA
Days Listed
4
Tax Assessed
$341k
Zestimate®
$315k
5% Under Valued
Lot Size
5.28 acres
Rent Estimate
$2,248/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Tarzana Elementary School

K-5
0.4 mi away
9

Gaspar De Portola Middle School

6-8
0.7 mi away
4

Reseda Senior High School

6-12
1 mi away
Local Investment Market Context

Tarzana (Los Angeles County)

Typical Cap Rate: 4.8% - 6.2% · Avg Rent: $4,200 - $7,800 · Median: $1,425,000

View Tarzana Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.71%
Total ROI
23.2%
Cash Flow
$161/mo
DSCR
1.11
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$315,000$416
2026-06-04Pending sale$299,000$394
2026-06-01Listed for sale$299,000$394
2026-05-21Contingent$299,000$394
2026-05-13Listed for sale$299,000$394
2019-06-21Sold$300,000$396
2019-05-31Pending sale$297,500$392
2019-05-23Listed for sale$297,500$392
2010-10-22Sold$162,000$214
2010-09-05Price change$169,500$224
2010-08-15Listed for sale$174,000$230

Tax History

YearProperty TaxTax Assessment
2026$0$341,343
2025$4,109.31$334,651
2024$4,060.01$328,090
2023$3,981.89$321,658
2022$3,794.32$315,352
2021$3,746.48$309,169
2020$3,782.94$306,000
2019$3,782.94$186,049
2018$2,194.48$182,402
2017$2,194.48$178,827
2016$2,142.79$175,322
2015$2,087.63$172,689
2014$2,068.23$169,308
2012$0$165,240
2011$0$162,000
2010$0$130,265
2009$0$130,575
2008$0$128,015
2007$0$125,506
2006$0$123,046
2005$0$123,046
2004$0$118,270
2003$0$116,104
2002$0$111,400
2000$0$70,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
758
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,000Rent Basis: Observed Comp Model ($2,248/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.49%

NOI: $16,411/yr

Cash-on-Cash Yield
-3.2%

On $68,770 invested

DSCR Ratio
0.88x

Negative debt coverage

5-Yr Leveraged ROI
+78.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$213/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$225/mo
Property Management (8% of rent)-$180/mo
Total Pure Operating Expenses-$880/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,248/mo
Less: Operating Expenses-$880/mo
Net Operating Income (NOI)+$1,368/mo
Less: Debt Service (30yr @ 6.75%)-$1,551/mo
Net Cash Flow
$-184/mo
$-2,206/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tarzana.