FOR_SALENeutral Deal29 days on market

7609 Camli Ln #650

7609 Camli Ln #650, Austin, TX 78724, Austin, TX 78724

$79,999

Listing Price

7609 Camli Ln #650, Austin, TX 78724

Loc: Austin, TX

Days Listed

Type

manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Mathews Elementary School

PK-6

1.3 mi away

O Henry Middle School

6-8

2.3 mi away

Austin High School

9-12

1.5 mi away

Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

5.94%

Total ROI

19.4%

Cash Flow

$-9/mo

DSCR

0.98

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-05-08	Listed for sale	$85,000	$74

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

1,152

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $79,999Rent Basis: Modeled Estimate ($640/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $150/mo

Haven ScoreRisky

0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

3.34%

NOI: $2,674/yr

Cash-on-Cash Yield

-12.5%

On $18,400 invested

DSCR Ratio

0.54x

Negative debt coverage

5-Yr Leveraged ROI

+31.5%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (1.8% of basis)-$120/mo

Homeowner / Hazard Insurance-$150/mo

Vacancy Reserve (5% of rent)-$32/mo

Repairs & Maintenance (10% of rent)-$64/mo

Property Management (8% of rent)-$51/mo

Total Pure Operating Expenses-$417/mo

Net Investor Cash Flow

Gross Scheduled Rent+$640/mo

Less: Operating Expenses-$417/mo

Net Operating Income (NOI)+$223/mo

Less: Debt Service (30yr @ 6.75%)-$415/mo

Net Cash Flow

$-192/mo

$-2,308/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.

7609 Camli Ln #650 | Austin, TX | Haven AI Analysis | Haven by ScoutHavens