FOR_SALEExcellent Deal338 days on market
6526 Surfside Blvd
6526 Surfside Blvd, Apollo Beach, FL 33572, Apollo Beach, FL 33572
6526 Surfside Blvd, Apollo Beach, FL 33572
Loc: Apollo Beach, FL
Days Listed
338
Tax Assessed
$1049k
Zestimate®
$15190k
Market Rate
Lot Size
0.58 acres
Rent Estimate
$4,949/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Apollo Beach Elementary School
PK-8
1.5 mi away
3
Lennard High School
9-12
4.7 mi away
3
Eisenhower Middle School
6-8
3.5 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.56%
Total ROI
32.5%
Cash Flow
$34,761/mo
DSCR
1.41
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-12 | Price change | $16,740,000 | $1,298 |
| 2026-05-03 | Price change | $16,990,000 | $1,317 |
| 2026-01-20 | Price change | $17,999,999 | $1,396 |
| 2025-11-08 | Price change | $18,499,999 | $1,435 |
| 2025-09-29 | Price change | $18,999,999 | $1,473 |
| 2025-06-09 | Listed for sale | $19,999,999 | $1,551 |
| 2021-01-19 | Listing removed | $0 | – |
| 2021-01-19 | Price change | $8,000,000 | $620 |
| 2021-01-04 | Pending sale | $5,500,000 | $426 |
| 2021-01-04 | Price change | $5,500,000 | $426 |
| 2020-10-06 | Pending sale | $1,300,000 | $101 |
| 2020-06-16 | Price change | $1,300,000 | $101 |
| 2020-06-09 | Price change | $5,500,000 | $426 |
| 2020-05-06 | Price change | $1,300,000 | $101 |
| 2019-11-11 | Price change | $5,500,000 | $426 |
| 2019-11-04 | Price change | $1,300,000 | $101 |
| 2019-10-14 | Listed for sale | $1,500,000 | $116 |
| 2018-12-09 | Listing removed | $1,500,000 | $116 |
| 2018-09-17 | Price change | $1,500,000 | $116 |
| 2018-07-03 | Price change | $1,000,000 | $78 |
| 2018-05-20 | Price change | $3,000,000 | $233 |
| 2018-05-13 | Price change | $1,000,000 | $78 |
| 2018-05-01 | Price change | $3,000,000 | $233 |
| 2018-01-30 | Price change | $1,000,000 | $78 |
| 2017-12-06 | Listed for sale | $3,000,000 | $233 |
| 2013-08-13 | Sold | $420,000 | $33 |
| 2001-06-08 | Sold | $325,000 | $25 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $17,488.54 | $898,791 |
| 2024 | $15,032.86 | $787,102 |
| 2023 | $13,715.31 | $715,547 |
| 2022 | $12,787.68 | $650,497 |
| 2021 | $11,650.33 | $591,361 |
| 2020 | $10,210.92 | $537,601 |
| 2019 | $9,742.67 | $488,728 |
| 2018 | $9,742.67 | $525,626 |
| 2017 | $8,756 | $426,408 |
| 2016 | $7,720.86 | $363,786 |
| 2015 | $6,945.72 | $364,980 |
| 2014 | $7,170.44 | $365,919 |
| 2013 | $7,170.44 | $366,361 |
| 2012 | $8,628.84 | $426,930 |
| 2011 | $8,653.37 | $427,242 |
| 2010 | $8,588.7 | $427,229 |
| 2009 | $10,140.9 | $501,600 |
| 2008 | $13,241.2 | $652,080 |
| 2007 | $20,573 | $1,026,000 |
| 2006 | $22,580.2 | $1,026,000 |
| 2005 | $15,567.2 | $684,000 |
| 2004 | $0 | $339,000 |
| 2003 | $0 | $299,770 |
| 2002 | $0 | $299,770 |
| 2001 | $0 | $149,885 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $16,740,000Rent Basis: Observed Comp Model ($4,949/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $8,370/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
-0.39%
NOI: $-64,991/yr
Cash-on-Cash Yield
-28.8%
On $3,850,200 invested
DSCR Ratio
-0.06x
Negative debt coverage
5-Yr Leveraged ROI
+-49.6%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$857/mo
Homeowner / Hazard Insurance-$8,370/mo
Vacancy Reserve (5% of rent)-$247/mo
Repairs & Maintenance (10% of rent)-$495/mo
Property Management (8% of rent)-$396/mo
Total Pure Operating Expenses-$10,365/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,949/mo
Less: Operating Expenses-$10,365/mo
Net Operating Income (NOI)+$-5,416/mo
Less: Debt Service (30yr @ 6.75%)-$86,860/mo
Net Cash Flow
$-92,276/mo
$-1,107,314/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Apollo Beach.