OFF_MARKETExcellent Deal6 days on market

14316 Beaument Blvd

14316 Beaument Blvd, Carmel, IN 46074, Carmel, IN 46074
$925,000
Zestimate®:$899,300

Listing Price

Property image 1
14316 Beaument Blvd, Carmel, IN 46074
Loc: Carmel, IN
Days Listed
6
Tax Assessed
$704k
Zestimate®
$899k
Market Rate
Lot Size
8,712 sqft
Rent Estimate
$4,431/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Smoky Row Elementary School

PK-5
1.4 mi away
8

Carmel Middle School

6-8
3.2 mi away
10

Carmel High School

9-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.60%
Total ROI
27.6%
Cash Flow
$1,178/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-10Sold$895,000$175
2026-05-27Pending sale$925,000$181
2026-05-07Listed for sale$925,000$181
2025-02-21Sold$839,999$164
2025-01-27Pending sale$849,999$166
2024-12-03Price change$849,999$166
2024-11-14Listed for sale$885,000$173
2024-06-08Listing removed$829,630$162
2024-06-07Price change$827,630$162
2024-06-04Listed for sale$828,270$162

Tax History

YearProperty TaxTax Assessment
2025$0$704,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
5,117
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $925,000Rent Basis: Observed Comp Model ($4,431/mo)State Tax Benchmark: 0.81% (IN)Hazard Reserve: $270/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.46%

NOI: $31,998/yr

Cash-on-Cash Yield
-12.0%

On $212,750 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.81% of basis)-$475/mo
Homeowner / Hazard Insurance-$270/mo
Vacancy Reserve (5% of rent)-$222/mo
Repairs & Maintenance (10% of rent)-$443/mo
Property Management (8% of rent)-$354/mo
Total Pure Operating Expenses-$1,764/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,431/mo
Less: Operating Expenses-$1,764/mo
Net Operating Income (NOI)+$2,667/mo
Less: Debt Service (30yr @ 6.75%)-$4,800/mo
Net Cash Flow
$-2,133/mo
$-25,597/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carmel.

14316 Beaument Blvd | Carmel, IN | Haven AI Analysis | Haven by ScoutHavens