OFF_MARKETExcellent Deal0 days on market

13500 Six Points Rd

13500 Six Points Rd, Carmel, IN 46032, Carmel, IN 46032
$3,950,000
Zestimate®:$3,750,200

Listing Price

Property image 1
13500 Six Points Rd, Carmel, IN 46032
Loc: Carmel, IN
Days Listed
0
Tax Assessed
$1253k
Zestimate®
$3750k
Market Rate
Lot Size
13.98 acres
Rent Estimate
$6,942/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Smoky Row Elementary School

PK-5
0.3 mi away
8

Carmel Middle School

6-8
1.8 mi away
10

Carmel High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.23%
Total ROI
30.8%
Cash Flow
$7,114/mo
DSCR
1.36
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-03Sold$3,750,000$508
2026-06-03Pending sale$3,950,000$535
2026-05-13Listed for sale$3,950,000$535

Tax History

YearProperty TaxTax Assessment
2025$14,239.16$1,252,600
2024$13,418.12$1,177,600
2023$10,944.4$1,118,900
2022$10,570.82$894,800
2021$8,238.44$869,000
2020$8,492.64$686,000
2019$8,020.94$708,600
2018$7,928.94$678,900
2017$7,119.12$671,000
2016$6,904.78$607,000
2014$7,235.52$627,000
2013$6,855.5$590,700
2012$6,936.82$597,300
2011$5,427.72$489,200
2010$5,434.6$489,200
2009$5,098.5$519,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
4
Sq Ft
5,282
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,950,000Rent Basis: Observed Comp Model ($6,942/mo)State Tax Benchmark: 0.81% (IN)Hazard Reserve: $1,152/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.02%

NOI: $40,174/yr

Cash-on-Cash Yield
-22.6%

On $908,500 invested

DSCR Ratio
0.16x

Negative debt coverage

5-Yr Leveraged ROI
+-19.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.81% of basis)-$846/mo
Homeowner / Hazard Insurance-$1,152/mo
Vacancy Reserve (5% of rent)-$347/mo
Repairs & Maintenance (10% of rent)-$694/mo
Property Management (8% of rent)-$555/mo
Total Pure Operating Expenses-$3,594/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,942/mo
Less: Operating Expenses-$3,594/mo
Net Operating Income (NOI)+$3,348/mo
Less: Debt Service (30yr @ 6.75%)-$20,496/mo
Net Cash Flow
$-17,148/mo
$-205,774/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carmel.