OFF_MARKETExcellent Deal19 days on market

4409 Blue Creek Dr

4409 Blue Creek Dr, Carmel, IN 46033, Carmel, IN 46033
$740,900
Zestimate®:$727,300

Listing Price

Property image 1
4409 Blue Creek Dr, Carmel, IN 46033
Loc: Carmel, IN
Days Listed
19
Tax Assessed
$616k
Zestimate®
$727k
Market Rate
Lot Size
0.73 acres
Rent Estimate
$3,872/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Forest Dale Elementary School

PK-5
0.9 mi away
8

Carmel Middle School

6-8
3.6 mi away
10

Carmel High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.48%
Total ROI
27.1%
Cash Flow
$872/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-31Sold$725,900$182
2026-05-20Pending sale$740,900$186
2026-05-01Price change$740,900$186
2026-04-24Listed for sale$759,900$190
2020-05-26Sold$433,500$109
2020-04-13Pending sale$419,900$105
2020-04-10Listed for sale$419,900$105
2005-08-09Sold$370,000$93

Tax History

YearProperty TaxTax Assessment
2025$5,528.64$615,900
2024$5,253.28$490,800
2023$5,555.84$470,700
2022$4,808.38$479,800
2021$4,808.42$419,100
2020$4,537.36$419,100
2019$4,412.12$394,200
2018$4,188.38$385,100
2017$4,204.16$363,700
2016$3,987.1$368,600
2014$3,830.82$341,900
2013$3,755.84$330,100
2012$3,762.56$330,300
2011$3,751.72$342,800
2010$3,922.94$342,800
2009$3,308.38$342,800
2007$3,219.42$317,300
2006$3,732.76$316,900
2005$0$236,300
2002$2,443.86$129,400
2001$2,469.08$43,140
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,990
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $740,900Rent Basis: Observed Comp Model ($3,872/mo)State Tax Benchmark: 0.81% (IN)Hazard Reserve: $216/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.81%

NOI: $28,196/yr

Cash-on-Cash Yield
-10.5%

On $170,407 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.81% of basis)-$416/mo
Homeowner / Hazard Insurance-$216/mo
Vacancy Reserve (5% of rent)-$194/mo
Repairs & Maintenance (10% of rent)-$387/mo
Property Management (8% of rent)-$310/mo
Total Pure Operating Expenses-$1,522/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,872/mo
Less: Operating Expenses-$1,522/mo
Net Operating Income (NOI)+$2,350/mo
Less: Debt Service (30yr @ 6.75%)-$3,844/mo
Net Cash Flow
$-1,495/mo
$-17,936/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carmel.

4409 Blue Creek Dr | Carmel, IN | Haven AI Analysis | Haven by ScoutHavens