OFF_MARKETNeutral Deal14 days on market

15108 Countfleet Ct

15108 Countfleet Ct, Carmel, IN 46032, Carmel, IN 46032
$564,900
Zestimate®:$549,900

Listing Price

Property image 1
15108 Countfleet Ct, Carmel, IN 46032
Loc: Carmel, IN
Days Listed
14
Tax Assessed
$497k
Zestimate®
$550k
Market Rate
Lot Size
0.41 acres
Rent Estimate
$4,112/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Shamrock Springs Elementary School

PK-4
1.3 mi away
8

Westfield Middle School

7-8
3 mi away
10

Westfield High School

9-12
3.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.35%
Total ROI
16.4%
Cash Flow
$-337/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$545,000$162
2026-05-16Pending sale$564,900$167
2026-05-09Listed for sale$564,900$167
2026-04-30Pending sale$564,900$167
2026-04-29Listed for sale$564,900$167
2019-08-26Sold$342,000$101
2019-07-29Pending sale$339,900$101
2019-07-24Listed for sale$339,900$101
2013-07-29Sold$287,000$85
2009-07-12Listing removed$289,900$86
2009-03-24Listed for sale$289,900$86

Tax History

YearProperty TaxTax Assessment
2025$5,176.56$496,500
2024$4,600.58$457,800
2023$4,199.02$404,000
2022$3,687.62$363,400
2021$3,594.94$311,200
2020$3,388.06$300,800
2019$3,349.84$281,400
2018$2,843.44$272,700
2017$2,907.92$249,600
2016$2,855.34$255,100
2014$2,766.8$244,900
2013$2,541.66$225,700
2012$2,520.94$223,900
2011$2,530.58$226,600
2010$2,530.6$226,600
2009$2,011$201,100
2007$2,253.74$201,100
2006$2,801.86$201,100
2005$0$171,000
2002$2,403.96$101,300
2001$2,446.94$33,770
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
3,374
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $564,900Rent Basis: Observed Comp Model ($4,112/mo)State Tax Benchmark: 0.81% (IN)Hazard Reserve: $165/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.66%

NOI: $31,993/yr

Cash-on-Cash Yield
-2.4%

On $129,927 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+82.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.81% of basis)-$335/mo
Homeowner / Hazard Insurance-$165/mo
Vacancy Reserve (5% of rent)-$206/mo
Repairs & Maintenance (10% of rent)-$411/mo
Property Management (8% of rent)-$329/mo
Total Pure Operating Expenses-$1,446/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,112/mo
Less: Operating Expenses-$1,446/mo
Net Operating Income (NOI)+$2,666/mo
Less: Debt Service (30yr @ 6.75%)-$2,931/mo
Net Cash Flow
$-265/mo
$-3,181/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Carmel.