OFF_MARKETExcellent Deal19 days on market

5 Supreme Court

5 Supreme Court, Smithtown, NY 11787, Smithtown, NY 11787
$999,999

Listing Price

Property image 1
5 Supreme Court, Smithtown, NY 11787
Loc: Smithtown, NY
Days Listed
19
Tax Assessed
$8k
Lot Size
0.34 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Pines Elementary School

PK-5
0.7 mi away
5

Hauppauge Middle School

6-8
2 mi away
9

Hauppauge High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.42%
Total ROI
26.8%
Cash Flow
$1,130/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-20Pending sale$999,999$274
2026-07-18Listing removed$999,999$274
2026-05-06Listed for sale$999,999$274
2023-07-30Listing removed$0
2023-06-23Price change$5,300$1
2023-06-19Price change$5,500$2
2023-06-15Listed for rent$5,700$2
2014-07-30Sold$550,000$151
2014-04-04Listing removed$619,000$170
2014-02-22Price change$619,000$170
2013-10-18Price change$629,000$173
2013-09-18Price change$649,000$178
2013-08-15Listed for sale$679,000$186
2005-04-01Sold$750,000$206
2001-08-16Sold$462,500$127
2000-09-12Sold$331,000$91

Tax History

YearProperty TaxTax Assessment
2025$0$7,860
2024$0$7,860
2023$0$7,860
2022$0$7,860
2021$0$7,860
2020$0$7,860
2019$0$7,860
2018$0$7,860
2017$4,469.01$8,195
2016$0$8,195
2015$0$8,195
2014$0$8,195
2013$0$8,195
2012$0$8,195
2011$0$8,195
2010$0$8,195
2009$0$8,195
2008$0$8,095
2007$9,888.81$8,095
2005$7,731.45$8,095
2004$7,152.01$8,095
2003$6,411.79$8,095
2002$6,879.32$8,095
2001$0$8,095
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,646
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $999,999Rent Basis: Modeled Estimate ($8,000/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $292/mo
Haven ScoreGood
6/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.03%

NOI: $70,281/yr

Cash-on-Cash Yield
3.5%

On $230,000 invested

DSCR Ratio
1.13x

Tight qualification

5-Yr Leveraged ROI
+111.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$11/mo
Homeowner / Hazard Insurance-$292/mo
Vacancy Reserve (5% of rent)-$400/mo
Repairs & Maintenance (10% of rent)-$800/mo
Property Management (8% of rent)-$640/mo
Total Pure Operating Expenses-$2,143/mo
Net Investor Cash Flow
Gross Scheduled Rent+$8,000/mo
Less: Operating Expenses-$2,143/mo
Net Operating Income (NOI)+$5,857/mo
Less: Debt Service (30yr @ 6.75%)-$5,189/mo
Net Cash Flow
$668/mo
$8,015/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Smithtown.