OFF_MARKETExcellent Deal103 days on market

2501 SCOTT MILL Drive S

2501 SCOTT MILL Drive S, Jacksonville, FL 32223, Jacksonville, FL 32223
$3,490,000

Listing Price

Property image 1
2501 SCOTT MILL Drive S, Jacksonville, FL 32223
Loc: Jacksonville, FL
Days Listed
103
Tax Assessed
$668k
Lot Size
1.48 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Crown Point Elementary School

PK-5
1.7 mi away
6

Mandarin Middle School

6-8
3.2 mi away
7

Mandarin High School

9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.38%
Total ROI
31.5%
Cash Flow
$6,712/mo
DSCR
1.38
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-05Sold$3,120,000$413
2026-04-21Price change$3,490,000$462
2026-01-29Listed for sale$3,700,000$490
2026-01-12Listing removed$3,700,000$490
2025-11-30Price change$3,700,000$490
2025-10-03Listed for sale$3,800,000$503
2025-06-10Listing removed$3,900,000$516
2025-04-18Price change$3,900,000$516
2025-03-24Price change$4,100,000$543
2024-08-21Listed for sale$4,250,000$562
2024-06-27Listing removed$0
2024-06-04Price change$3,999,999$529
2024-05-06Price change$4,400,000$582
2024-02-22Price change$4,500,000$596
2023-12-04Listed for sale$4,750,000$629
2017-04-21Listing removed$750,000$99
2017-04-20Sold$665,000$88
2016-09-16Pending sale$750,000$99
2016-06-03Price change$750,000$99
2016-03-31Price change$850,000$112
2016-02-18Listed for sale$950,000$126

Tax History

YearProperty TaxTax Assessment
2019$12,107.46$668,304
2018$14,268.58$791,683
2017$14,268.58$1,014,342
2016$18,704.58$1,011,267
2015$18,985.38$1,004,103
2014$19,182.52$997,395
2013$0$990,529
2012$0$993,293
2011$0$1,002,382
2010$0$1,014,445
2009$0$1,250,764
2006$0$429,204
2005$7,063.08$405,236
2004$0$393,433
2003$7,002.14$386,097
2002$0$377,048
2001$0$371,110
2000$0$360,301
1999$0$350,829
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
7
Baths
9
Sq Ft
7,556
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,490,000Rent Basis: Modeled Estimate ($27,920/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $1,745/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.60%

NOI: $230,491/yr

Cash-on-Cash Yield
1.6%

On $802,700 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+102.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$546/mo
Homeowner / Hazard Insurance-$1,745/mo
Vacancy Reserve (5% of rent)-$1,396/mo
Repairs & Maintenance (10% of rent)-$2,792/mo
Property Management (8% of rent)-$2,234/mo
Total Pure Operating Expenses-$8,712/mo
Net Investor Cash Flow
Gross Scheduled Rent+$27,920/mo
Less: Operating Expenses-$8,712/mo
Net Operating Income (NOI)+$19,208/mo
Less: Debt Service (30yr @ 6.75%)-$18,109/mo
Net Cash Flow
$1,099/mo
$13,185/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.

2501 SCOTT MILL Drive S | Jacksonville, FL | Haven AI Analysis | Haven by ScoutHavens