OFF_MARKETGood Deal117 days on market

8855 Ridgebrook Ct

8855 Ridgebrook Ct, Pensacola, FL 32534, Pensacola, FL 32534
$305,000

Listing Price

Property image 1
8855 Ridgebrook Ct, Pensacola, FL 32534
Loc: Pensacola, FL
Days Listed
117
Tax Assessed
$263k
Lot Size
5,663 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Lincoln Park Elementary School

PK-5
1.9 mi away
5

Beulah Middle School

6-8
5.3 mi away
5

J. M. Tate Senior High School

9-12
3.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.21%
Total ROI
25.7%
Cash Flow
$291/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Contingent$305,000$185
2026-04-18Listed for sale$305,000$185
2026-04-07Contingent$305,000$185
2026-03-12Price change$305,000$185
2026-01-16Listed for sale$310,000$188
2021-05-14Sold$257,000$156
2021-02-23Listed for sale$250,000$152
2019-04-23Sold$205,000$124
2019-03-01Listed for sale$205,000$124
2011-06-16Sold$150,000$91

Tax History

YearProperty TaxTax Assessment
2024$3,524.52$262,818
2023$3,382.93$252,898
2022$3,060.02$219,054
2021$1,831.21$178,750
2020$1,781.65$160,733
2019$1,428$144,918
2018$1,428$131,341
2017$1,423.79$128,640
2016$1,417.76$126,321
2015$1,966.21$121,611
2014$1,966.21$109,928
2013$0$100,895
2012$0$101,770
2011$0$14,250
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,647
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $305,000Rent Basis: Modeled Estimate ($2,440/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $153/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.95%

NOI: $18,134/yr

Cash-on-Cash Yield
-1.2%

On $70,150 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+88.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$215/mo
Homeowner / Hazard Insurance-$153/mo
Vacancy Reserve (5% of rent)-$122/mo
Repairs & Maintenance (10% of rent)-$244/mo
Property Management (8% of rent)-$195/mo
Total Pure Operating Expenses-$929/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,440/mo
Less: Operating Expenses-$929/mo
Net Operating Income (NOI)+$1,511/mo
Less: Debt Service (30yr @ 6.75%)-$1,583/mo
Net Cash Flow
$-71/mo
$-857/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pensacola.

8855 Ridgebrook Ct | Pensacola, FL | Haven AI Analysis | Haven by ScoutHavens