OFF_MARKETRisky Deal8 days on market

2430 Aqua Vista Blvd

2430 Aqua Vista Blvd, Fort Lauderdale, FL 33301, Fort Lauderdale, FL 33301
$5,200,000
Zestimate®:$5,120,200

Listing Price

Property image 1
2430 Aqua Vista Blvd, Fort Lauderdale, FL 33301
Loc: Fort Lauderdale, FL
Days Listed
8
Tax Assessed
$4994k
Zestimate®
$5120k
Market Rate
Lot Size
10,883 sqft
Rent Estimate
$7,413/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Harbordale Elementary School

PK-5
2.2 mi away
6

Sunrise Middle School

6-8
1.3 mi away
6

Fort Lauderdale High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.63%
Total ROI
-7.2%
Cash Flow
$-23,542/mo
DSCR
0.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-05Sold$5,100,000$834
2026-05-14Pending sale$5,200,000$851
2026-05-05Listed for sale$5,200,000$851
2003-10-29Sold$2,700,000$442
2000-10-20Sold$940,000$154
1999-05-24Sold$750,000$123

Tax History

YearProperty TaxTax Assessment
2025$83,427.4$4,202,150
2024$71,492.71$3,820,140
2023$66,768.33$3,515,200
2022$60,297.62$3,223,680
2021$56,163.71$2,997,360
2020$54,773.41$2,937,910
2019$54,020.02$2,889,960
2018$54,020.02$2,817,080
2017$51,398.67$2,708,250
2016$50,291.72$2,513,380
2015$48,142.69$2,337,480
2014$42,675.71$2,124,990
2013$42,675.71$2,034,380
2012$39,940$1,975,120
2011$37,923.8$1,881,490
2010$36,546.1$1,774,100
2009$42,688.8$2,142,450
2008$48,672.8$2,461,250
2007$50,589.8$2,547,130
2006$56,110.2$2,547,130
2005$0$2,387,550
2004$57,351.6$2,318,010
2003$53,136.9$2,172,480
2002$19,657.5$784,310
2001$19,646.1$784,310
2000$14,744.5$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
7
Sq Ft
6,114
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $5,200,000Rent Basis: Observed Comp Model ($7,413/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $2,600/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
-0.22%

NOI: $-11,644/yr

Cash-on-Cash Yield
-28.0%

On $1,196,000 invested

DSCR Ratio
-0.04x

Negative debt coverage

5-Yr Leveraged ROI
+-46.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$4,078/mo
Homeowner / Hazard Insurance-$2,600/mo
Vacancy Reserve (5% of rent)-$371/mo
Repairs & Maintenance (10% of rent)-$741/mo
Property Management (8% of rent)-$593/mo
Total Pure Operating Expenses-$8,383/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,413/mo
Less: Operating Expenses-$8,383/mo
Net Operating Income (NOI)+$-970/mo
Less: Debt Service (30yr @ 6.75%)-$26,982/mo
Net Cash Flow
$-27,952/mo
$-335,424/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.

2430 Aqua Vista Blvd | Fort Lauderdale, FL | Haven AI Analysis | Haven by ScoutHavens