OFF_MARKETExcellent Deal9 days on market

744 Cedar Knoll Dr N

744 Cedar Knoll Dr N, Lakeland, FL 33809, Lakeland, FL 33809
$359,000
Zestimate®:$350,200

Listing Price

Property image 1
744 Cedar Knoll Dr N, Lakeland, FL 33809
Loc: Lakeland, FL
Days Listed
9
Tax Assessed
$243k
Zestimate®
$350k
Market Rate
Lot Size
0.35 acres
Rent Estimate
$2,142/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Wendell Watson Elementary School

PK-5
1.1 mi away
2

Lake Gibson Middle School

6-8
0.9 mi away
3

Lake Gibson Senior High School

PK,9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.48%
Total ROI
27.1%
Cash Flow
$423/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$350,000$186
2026-05-15Pending sale$359,000$191
2026-05-04Listed for sale$359,000$191
2013-11-13Sold$155,000$82
2013-09-06Listed for sale$160,000$85

Tax History

YearProperty TaxTax Assessment
2025$1,390.56$147,750
2024$1,343.68$143,586
2023$1,308.07$139,404
2022$1,271.65$135,344
2021$1,273.5$131,402
2020$1,260.52$129,588
2019$1,255.9$126,674
2018$1,658.4$124,312
2017$1,618.93$121,755
2016$1,193.68$119,251
2015$1,215.46$118,422
2014$1,464.87$117,482
2013$684.37$81,923
2012$657.35$80,554
2011$980.94$100,712
2010$1,119.34$108,970
2009$1,125.84$106,105
2008$1,059.96$105,999
2006$1,313.43$0
2004$1,146.68$0
2003$1,154.32$95,103
2002$1,108.37$90,697
2001$1,084.28$89,269
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,881
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $359,000Rent Basis: Observed Comp Model ($2,142/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $180/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.25%

NOI: $15,248/yr

Cash-on-Cash Yield
-8.6%

On $82,570 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+51.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$199/mo
Homeowner / Hazard Insurance-$180/mo
Vacancy Reserve (5% of rent)-$107/mo
Repairs & Maintenance (10% of rent)-$214/mo
Property Management (8% of rent)-$171/mo
Total Pure Operating Expenses-$871/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,142/mo
Less: Operating Expenses-$871/mo
Net Operating Income (NOI)+$1,271/mo
Less: Debt Service (30yr @ 6.75%)-$1,863/mo
Net Cash Flow
$-592/mo
$-7,105/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lakeland.