OFF_MARKETRisky Deal54 days on market
2730 SE 101st St
2730 SE 101st St, Ocala, FL 34480, Ocala, FL 34480
2730 SE 101st St, Ocala, FL 34480
Loc: Ocala, FL
Days Listed
54
Tax Assessed
$1585k
Zestimate®
$2653k
Market Rate
Lot Size
13.35 acres
Rent Estimate
$5,462/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
3
Belleview-Santos Elementary School
PK-5
1.3 mi away
7
Belleview Middle School
6-8
0.7 mi away
3
Belleview High School
9-12
0.5 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.35%
Total ROI
-3.6%
Cash Flow
$-11,610/mo
DSCR
0.22
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-31 | Sold | $2,695,000 | $251 |
| 2026-08-28 | Contingent | $2,950,000 | $275 |
| 2026-08-11 | Listed for sale | $2,950,000 | $275 |
| 2026-07-28 | Contingent | $2,950,000 | $275 |
| 2026-03-20 | Listed for sale | $2,950,000 | $275 |
| 2021-01-05 | Sold | $1,000,000 | $93 |
| 2020-10-20 | Pending sale | $1,150,000 | $107 |
| 2020-10-05 | Price change | $1,150,000 | $107 |
| 2020-08-10 | Price change | $1,250,000 | $117 |
| 2020-02-20 | Price change | $1,185,000 | $111 |
| 2019-12-03 | Price change | $1,195,000 | $112 |
| 2019-08-06 | Listed for sale | $1,249,000 | $117 |
| 2018-11-20 | Listing removed | $1,395,000 | $130 |
| 2018-04-05 | Listed for sale | $1,395,000 | $130 |
| 2017-09-01 | Listing removed | $1,275,900 | $119 |
| 2017-04-20 | Price change | $1,275,900 | $119 |
| 2016-08-29 | Listed for sale | $1,350,000 | $126 |
| 2015-07-15 | Listing removed | $795,000 | $74 |
| 2015-07-12 | Listed for sale | $795,000 | $74 |
| 2011-07-29 | Sold | $650,000 | $61 |
| 2011-02-15 | Listing removed | $795,000 | $74 |
| 2010-10-08 | Price change | $795,000 | $74 |
| 2010-07-23 | Listed for sale | $849,000 | $79 |
| 2010-06-05 | Listing removed | $849,000 | $79 |
| 2010-05-12 | Price change | $849,000 | $79 |
| 2010-03-25 | Listed for sale | $949,000 | $89 |
| 2005-05-02 | Sold | $230,000 | $21 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $21,509.58 | $1,406,569 |
| 2024 | $21,057.35 | $1,367,044 |
| 2023 | $19,503.18 | $1,133,751 |
| 2022 | $16,631.58 | $1,030,683 |
| 2021 | $16,359.76 | $979,486 |
| 2020 | $11,316.9 | $706,002 |
| 2019 | $11,175.15 | $690,222 |
| 2018 | $11,175.15 | $677,389 |
| 2017 | $10,364.32 | $663,460 |
| 2016 | $10,372.22 | $649,856 |
| 2015 | $10,372.22 | $645,306 |
| 2014 | $9,746.35 | $640,216 |
| 2013 | $9,478.33 | $630,772 |
| 2012 | $10,006.2 | $667,167 |
| 2011 | $12,355.9 | $817,138 |
| 2010 | $14,003.2 | $927,755 |
| 2009 | $13,217.8 | $903,364 |
| 2008 | $15,770.6 | $1,094,293 |
| 2007 | $15,584.5 | $1,062,421 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $2,950,000Rent Basis: Observed Comp Model ($5,462/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $1,475/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
0.58%
NOI: $17,234/yr
Cash-on-Cash Yield
-24.5%
On $678,500 invested
DSCR Ratio
0.09x
Negative debt coverage
5-Yr Leveraged ROI
+-28.5%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,295/mo
Homeowner / Hazard Insurance-$1,475/mo
Vacancy Reserve (5% of rent)-$273/mo
Repairs & Maintenance (10% of rent)-$546/mo
Property Management (8% of rent)-$437/mo
Total Pure Operating Expenses-$4,026/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,462/mo
Less: Operating Expenses-$4,026/mo
Net Operating Income (NOI)+$1,436/mo
Less: Debt Service (30yr @ 6.75%)-$15,307/mo
Net Cash Flow
$-13,871/mo
$-166,449/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Ocala.