OFF_MARKETRisky Deal10 days on market

37 RYDER Drive

37 RYDER Drive, Palm Coast, FL 32164, Palm Coast, FL 32164
$429,000
Zestimate®:$404,200

Listing Price

Property image 1
37 RYDER Drive, Palm Coast, FL 32164
Loc: Palm Coast, FL
Days Listed
10
Tax Assessed
$385k
Zestimate®
$404k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$2,740/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Rymfire Elementary School

PK-5
1.2 mi away
7

Indian Trails Middle School

6-8
5.7 mi away
5

Matanzas High School

8-12
7.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.62%
Total ROI
12.7%
Cash Flow
$-518/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-18Sold$400,000$141
2026-05-04Listed for sale$429,000$151
2004-02-17Sold$168,400$59
2003-08-22Sold$16,000$6

Tax History

YearProperty TaxTax Assessment
2025$6,991.19$384,668
2024$6,935.21$378,525
2023$2,006.73$190,000
2022$2,040.09$184,466
2021$1,995.35$179,093
2020$1,981$176,620
2019$1,925.94$172,224
2018$1,903.6$169,013
2017$1,851.2$165,537
2016$1,851.2$162,933
2015$1,822.33$161,800
2014$1,831.74$160,516
2013$0$158,144
2012$0$155,500
2011$0$166,043
2010$0$179,151
2009$0$211,957
2008$0$213,209
2007$0$231,263
2006$0$225,622
2005$0$195,287
2004$0$91,359
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,836
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $429,000Rent Basis: Observed Comp Model ($2,740/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $215/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.42%

NOI: $18,968/yr

Cash-on-Cash Yield
-7.8%

On $98,670 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$314/mo
Homeowner / Hazard Insurance-$215/mo
Vacancy Reserve (5% of rent)-$137/mo
Repairs & Maintenance (10% of rent)-$274/mo
Property Management (8% of rent)-$219/mo
Total Pure Operating Expenses-$1,159/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,740/mo
Less: Operating Expenses-$1,159/mo
Net Operating Income (NOI)+$1,581/mo
Less: Debt Service (30yr @ 6.75%)-$2,226/mo
Net Cash Flow
$-645/mo
$-7,744/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palm Coast.