OFF_MARKETGood Deal12 days on market

273 Cicero St

273 Cicero St, Pt Charlotte, FL 33948, Pt Charlotte, FL 33948
$320,000
Zestimate®:$311,000

Listing Price

Property image 1
273 Cicero St, Pt Charlotte, FL 33948
Loc: Pt Charlotte, FL
Days Listed
12
Tax Assessed
$308k
Zestimate®
$311k
Market Rate
Lot Size
10,000 sqft
Rent Estimate
$3,613/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Meadow Park Elementary School

PK-5
0.7 mi away
5

Murdock Middle School

6-8
2.7 mi away
2

Port Charlotte High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.11%
Total ROI
25.2%
Cash Flow
$278/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-10Listed for sale$320,000$165
2026-07-03Listing removed$320,000$165
2026-05-08Price change$320,000$165
2026-05-01Listed for sale$330,000$171
2025-02-06Sold$20,000$10
1999-02-05Sold$111,000$57
1994-12-09Sold$110,000$57

Tax History

YearProperty TaxTax Assessment
2025$4,355.05$307,711
2024$5,703.04$355,065
2023$6,701.4$360,078
2022$2,048.82$108,831
2021$2,031.06$105,661
2020$1,975.19$104,202
2019$1,885.33$101,859
2018$1,741.73$99,960
2017$1,741.73$97,904
2016$1,718.18$95,890
2015$1,708.84$95,223
2014$1,694.44$94,467
2013$935.82$89,176
2012$852.93$86,579
2011$799.76$86,579
2010$1,226.55$110,183
2009$1,783.75$150,356
2007$0$116,138
2006$0$116,138
2005$0$109,471
2004$0$107,430
2003$0$107,430
2002$1,625.68$104,912
2001$1,580$103,260
2000$1,553.6$103,006
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,935
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $320,000Rent Basis: Observed Comp Model ($3,613/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreExcellent
9/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
8.89%

NOI: $28,449/yr

Cash-on-Cash Yield
11.6%

On $73,600 invested

DSCR Ratio
1.43x

Prime loan qualification

5-Yr Leveraged ROI
+152.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$251/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$181/mo
Repairs & Maintenance (10% of rent)-$361/mo
Property Management (8% of rent)-$289/mo
Total Pure Operating Expenses-$1,242/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,613/mo
Less: Operating Expenses-$1,242/mo
Net Operating Income (NOI)+$2,371/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$710/mo
$8,524/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pt Charlotte.