OFF_MARKETExcellent Deal6 days on market

2063 Sagebrush CIR

2063 Sagebrush CIR, NAPLES, FL 34120, Naples, FL 34120
$549,900
Zestimate®:$545,000

Listing Price

Property image 1
2063 Sagebrush CIR, NAPLES, FL 34120
Loc: Naples, FL
Days Listed
6
Tax Assessed
$398k
Zestimate®
$545k
Market Rate
Lot Size
7,405 sqft
Rent Estimate
$4,211/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Corkscrew Elementary School

PK-5
1.4 mi away
8

Corkscrew Middle School

6-8
1.4 mi away
6

Palmetto Ridge High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.55%
Total ROI
27.4%
Cash Flow
$678/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-16Sold$545,000$210
2026-05-18Pending sale$549,900$212
2026-05-07Listed for sale$549,900$212
2024-03-19Listing removed$0
2022-08-16Listing removed$450,000$173
2021-03-19Sold$460,000$177
2021-02-12Pending sale$450,000$173
2021-02-08Price change$450,000$173
2020-12-18Listed for sale$465,000$179
2018-05-07Sold$339,900$131
2018-03-22Pending sale$339,900$131
2018-02-05Price change$339,900$131
2017-12-07Listed for sale$349,900$135
2014-04-22Sold$291,650$112
2014-03-10Listed for sale$285,000$110
2010-07-26Sold$161,500$62
2010-06-11Listed for sale$169,000$65
2006-11-21Sold$441,924$170

Tax History

YearProperty TaxTax Assessment
2025$4,625.42$397,839
2024$5,127.26$400,737
2023$4,961.08$389,194
2022$4,675$353,813
2021$3,700.31$270,722
2020$2,817.01$248,520
2019$2,758.7$242,933
2018$2,708.78$243,144
2017$2,922.02$238,143
2016$2,867.92$233,245
2015$2,786.63$242,964
2014$2,953.97$167,795
2013$2,154.35$152,541
2012$1,953.24$138,674
2011$2,091.89$149,187
2010$3,000.62$208,590
2009$3,537.3$242,920
2008$3,537.3$306,422
2007$246.77$330,503
2006$0$19,073
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,598
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $549,900Rent Basis: Observed Comp Model ($4,211/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $275/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.77%

NOI: $31,711/yr

Cash-on-Cash Yield
-2.0%

On $126,477 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+84.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$325/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$211/mo
Repairs & Maintenance (10% of rent)-$421/mo
Property Management (8% of rent)-$337/mo
Total Pure Operating Expenses-$1,568/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,211/mo
Less: Operating Expenses-$1,568/mo
Net Operating Income (NOI)+$2,643/mo
Less: Debt Service (30yr @ 6.75%)-$2,853/mo
Net Cash Flow
$-211/mo
$-2,529/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Naples.