FOR_SALERisky Deal264 days on market

20620 Chatsboro Dr

20620 Chatsboro Dr, Woodland Hills, CA 91364, Woodland Hills, CA 91364
$10,500,000
Zestimate®:$10,480,900

Listing Price

Property image 1
20620 Chatsboro Dr, Woodland Hills, CA 91364
Loc: Woodland Hills, CA
Days Listed
264
Tax Assessed
$9945k
Zestimate®
$10481k
Market Rate
Lot Size
0.79 acres
Rent Estimate
$7,763/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Serrania Avenue Charter For Enriched Studies

K-5
0.8 mi away
4

Woodland Hills Charter Academy

6-8
1.5 mi away
9

Taft Charter High

9-12
1.5 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
-0.35%
Total ROI
-12.1%
Cash Flow
$-56,152/mo
DSCR
-0.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-07Price change$10,999,999$1,043
2026-03-04Price change$11,500,000$1,090
2026-02-18Price change$12,250,000$1,161
2025-10-16Listed for sale$12,750,000$1,209
2023-08-01Sold$9,750,000$924
2023-07-28Pending sale$11,995,000$1,137
2023-05-12Listed for sale$11,995,000$1,137
2018-05-03Sold$1,500,000$142
2016-06-08Sold$2,500,000$237
2016-04-27Pending sale$2,495,000$236
2016-04-13Listed for sale$2,495,000$236

Tax History

YearProperty TaxTax Assessment
2025$119,549.91$9,945,000
2024$118,111.97$9,750,000
2023$22,539.72$1,784,287
2022$21,533.5$1,608,301
2021$19,615.06$1,576,767
2020$19,804.35$1,560,600
2019$19,804.35$2,799,900
2018$31,822.33$2,601,000
2017$31,822.33$2,550,000
2016$31,131.77$2,715,000
2015$32,850.6$2,715,000
2014$31,262.17$2,523,000
2012$0$2,400,000
2011$0$2,400,000
2010$0$2,560,200
2009$0$2,560,200
2008$0$3,482,600
2007$0$3,482,600
2006$0$3,482,600
2005$0$2,425,000
2004$0$2,282,000
2003$0$2,000,000
2002$0$2,000,000
2000$0$2,000,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
7
Baths
10
Sq Ft
10,550
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $10,500,000Rent Basis: Observed Comp Model ($7,763/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $5,250/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
-0.63%

NOI: $-65,857/yr

Cash-on-Cash Yield
-29.8%

On $2,415,000 invested

DSCR Ratio
-0.10x

Negative debt coverage

5-Yr Leveraged ROI
+-54.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$6,216/mo
Homeowner / Hazard Insurance-$5,250/mo
Vacancy Reserve (5% of rent)-$388/mo
Repairs & Maintenance (10% of rent)-$776/mo
Property Management (8% of rent)-$621/mo
Total Pure Operating Expenses-$13,251/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,763/mo
Less: Operating Expenses-$13,251/mo
Net Operating Income (NOI)+$-5,488/mo
Less: Debt Service (30yr @ 6.75%)-$54,482/mo
Net Cash Flow
$-59,970/mo
$-719,644/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.