FOR_SALEGood Deal0 days on market

8914 Sparkling Creek Dr

8914 Sparkling Creek Dr, Austin, TX 78729, Austin, TX 78729
$425,000
Zestimate®:$422,400

Listing Price

Property image 1
8914 Sparkling Creek Dr, Austin, TX 78729
Loc: Austin, TX
Days Listed
0
Tax Assessed
$449k
Zestimate®
$422k
Market Rate
Lot Size
10,764 sqft
Rent Estimate
$2,151/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Live Oak Elementary School

PK-5
0.7 mi away
5

Deerpark Middle School

6-8
0.5 mi away
7

McNeil High IB World School

9-12
2.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.09%
Total ROI
25.1%
Cash Flow
$362/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listing removed$425,000$263
2026-09-11Listed for rent$2,350$1
2026-07-10Price change$425,000$263
2026-05-21Price change$435,000$269
2026-05-12Listed for sale$445,000$275
2024-07-10Listing removed$0
2024-07-02Listing removed$0
2024-06-24Price change$2,195$1
2024-06-19Price change$435,000$269
2024-06-13Listed for rent$2,300$1
2024-06-11Price change$440,000$272
2024-05-31Price change$450,000$278
2024-05-28Price change$465,000$288
2024-05-07Price change$475,000$294
2024-04-27Price change$485,000$300
2024-02-06Listed for sale$495,000$306
2021-08-10Sold$0
2021-07-07Listed for sale$450,000$278
2011-12-19Sold$0
2011-11-15Pending sale$148,500$92
2011-09-25Price change$148,500$92
2011-09-14Price change$153,000$95
2011-09-03Price change$155,999$97
2011-08-18Price change$159,800$99
2011-08-12Listed for sale$159,900$99

Tax History

YearProperty TaxTax Assessment
2025$8,985.82$449,000
2024$7,354.75$464,893
2023$7,045.51$454,994
2022$9,159.4$502,783
2021$6,228.46$307,071
2020$6,068.33$279,155
2019$5,995.12$284,649
2018$5,079.41$258,772
2017$5,079.41$235,247
2016$4,659.15$213,861
2015$4,322.05$195,590
2014$4,322.05$178,662
2013$0$143,573
2012$0$142,888
2011$0$173,484
2009$0$161,630
2007$0$138,980
2006$0$129,600
2005$0$122,149
2004$0$122,734
2003$0$123,068
2002$0$131,585
2001$0$123,620
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,616
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $425,000Rent Basis: Observed Comp Model ($2,151/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $213/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.17%

NOI: $9,237/yr

Cash-on-Cash Yield
-17.6%

On $97,750 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$674/mo
Homeowner / Hazard Insurance-$213/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$215/mo
Property Management (8% of rent)-$172/mo
Total Pure Operating Expenses-$1,381/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,151/mo
Less: Operating Expenses-$1,381/mo
Net Operating Income (NOI)+$770/mo
Less: Debt Service (30yr @ 6.75%)-$2,205/mo
Net Cash Flow
$-1,435/mo
$-17,226/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.