OFF_MARKETRisky Deal91 days on market

649 Burning Tree Way

649 Burning Tree Way, Lompoc, CA 93436, Lompoc, CA 93436
$899,000
Zestimate®:$878,200

Listing Price

Property image 1
649 Burning Tree Way, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
91
Tax Assessed
$462k
Zestimate®
$878k
Market Rate
Lot Size
0.66 acres
Rent Estimate
$5,092/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Buena Vista Elementary School

K-6
0.7 mi away
3

Vandenberg Middle School

7-8
4.5 mi away
7

Cabrillo High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.45%
Total ROI
33.8%
Cash Flow
$-2,081/mo
DSCR
0.55
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-29Sold$875,000$363
2026-07-01Contingent$899,000$373
2026-03-12Listed for sale$899,000$373
2026-02-28Pending sale$899,000$373
2026-02-28Contingent$899,000$373
2026-02-09Listed for sale$899,000$373
2025-08-07Listing removed$1,200,000$498
2025-04-07Listed for sale$1,200,000$498
1994-11-23Sold$255,000$106

Tax History

YearProperty TaxTax Assessment
2026$0$462,281
2025$5,455.22$453,217
2024$5,177.4$444,331
2023$5,155.82$435,620
2022$5,093.9$427,079
2021$5,147.74$418,705
2020$5,095.12$414,412
2019$5,017.54$406,287
2018$4,944.96$398,322
2017$4,770.36$390,513
2016$4,416.86$382,857
2015$4,320.52$377,107
2014$4,320.52$369,721
2012$0$360,835
2011$0$353,761
2010$0$351,118
2009$0$351,953
2008$0$345,052
2007$0$338,288
2006$0$331,656
2005$0$325,153
2003$0$312,936
2002$0$306,801
2001$0$300,786
2000$0$294,890
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,411
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $899,000Rent Basis: Observed Comp Model ($5,092/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $450/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.25%

NOI: $38,183/yr

Cash-on-Cash Yield
-8.6%

On $206,770 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+51.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$289/mo
Homeowner / Hazard Insurance-$450/mo
Vacancy Reserve (5% of rent)-$255/mo
Repairs & Maintenance (10% of rent)-$509/mo
Property Management (8% of rent)-$407/mo
Total Pure Operating Expenses-$1,910/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,092/mo
Less: Operating Expenses-$1,910/mo
Net Operating Income (NOI)+$3,182/mo
Less: Debt Service (30yr @ 6.75%)-$4,665/mo
Net Cash Flow
$-1,483/mo
$-17,794/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.

649 Burning Tree Way | Lompoc, CA | Haven AI Analysis | Haven by ScoutHavens