OFF_MARKETRisky Deal6 days on market

1257 Stonebrook Dr

1257 Stonebrook Dr, Lompoc, CA 93436, Lompoc, CA 93436
$600,000
Zestimate®:$616,200$16,200 Under Market

Listing Price

Property image 1
1257 Stonebrook Dr, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
6
Tax Assessed
$422k
Zestimate®
$616k
3% Under Valued
Lot Size
5,227 sqft
Rent Estimate
$4,341/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

La Canada Elementary School

K-6
0.3 mi away
2

Lompoc Valley Middle School

7-8
1.6 mi away
3

Lompoc High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.56%
Total ROI
79.7%
Cash Flow
$-335/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-25Sold$612,000$368
2026-05-22Pending sale$600,000$361
2026-05-05Listed for sale$600,000$361
2020-08-24Listing removed$2,500$2
2020-07-22Listed for rent$2,500$2
2019-04-30Sold$371,000$223
2018-03-29Listing removed$2,000$1
2018-03-16Listed for rent$2,000$1
2017-06-17Listing removed$1,800$1
2017-06-10Listed for rent$1,800$1
2016-11-11Listed for sale$365,000$220
2015-07-17Listing removed$1,800$1
2015-06-19Listed for rent$1,800$1
2005-05-10Sold$500,000$301
1998-12-21Sold$190,000$114
1996-04-18Sold$188,000$113

Tax History

YearProperty TaxTax Assessment
2026$0$422,129
2025$4,769.56$413,853
2024$4,511.98$405,739
2023$4,491.96$397,784
2022$4,434.66$389,986
2021$4,484.4$382,340
2020$4,436.64$378,420
2019$4,329.1$368,000
2018$4,136.48$350,000
2017$3,942.7$333,000
2016$3,596.3$303,000
2015$3,310.64$289,000
2014$3,310.64$275,000
2012$0$250,000
2011$0$263,000
2010$0$263,000
2009$0$263,000
2008$0$350,000
2007$0$450,000
2006$0$510,000
2005$0$213,689
2003$0$205,661
2002$0$201,629
2001$0$197,676
2000$0$193,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,662
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $600,000Rent Basis: Observed Comp Model ($4,341/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $300/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.56%

NOI: $33,345/yr

Cash-on-Cash Yield
-2.9%

On $138,000 invested

DSCR Ratio
0.89x

Negative debt coverage

5-Yr Leveraged ROI
+79.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$264/mo
Homeowner / Hazard Insurance-$300/mo
Vacancy Reserve (5% of rent)-$217/mo
Repairs & Maintenance (10% of rent)-$434/mo
Property Management (8% of rent)-$347/mo
Total Pure Operating Expenses-$1,562/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,341/mo
Less: Operating Expenses-$1,562/mo
Net Operating Income (NOI)+$2,779/mo
Less: Debt Service (30yr @ 6.75%)-$3,113/mo
Net Cash Flow
$-335/mo
$-4,014/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.

1257 Stonebrook Dr | Lompoc, CA | Haven AI Analysis | Haven by ScoutHavens