OFF_MARKETRisky Deal4 days on market

1114 Point Sal Loop

1114 Point Sal Loop, Lompoc, CA 93436, Lompoc, CA 93436
$789,000
Zestimate®:$775,800

Listing Price

Property image 1
1114 Point Sal Loop, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
4
Tax Assessed
$728k
Zestimate®
$776k
Market Rate
Lot Size
5,227 sqft
Rent Estimate
$4,053/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Clarence Ruth Elementary School

K-6
0.7 mi away
2

Lompoc Valley Middle School

7-8
1.7 mi away
3

Lompoc High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.45%
Total ROI
33.9%
Cash Flow
$-1,823/mo
DSCR
0.55
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-03Price change$778,000$293
2026-05-07Listed for sale$789,000$297
2024-05-03Sold$700,000$264
2024-04-06Pending sale$699,999$264
2024-04-01Listed for sale$699,999$264

Tax History

YearProperty TaxTax Assessment
2026$0$728,280
2025$6,180.5$714,000
2024$3,846.38$515,989
2023$5,609.72$505,873
2022$5,537.08$495,955
2021$5,599.28$486,231
2020$5,538.72$481,246
2019$5,446.86$471,811
2018$5,361.84$462,561
2017$5,263.3$453,492
2016$4,772.8$411,000
2015$3,992.06$374,000
2014$3,992.06$340,000
2012$0$324,000
2011$0$360,000
2010$0$360,000
2009$0$400,000
2008$0$407,875
2007$0$200,858
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,656
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $789,000Rent Basis: Observed Comp Model ($4,053/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $395/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.45%

NOI: $27,248/yr

Cash-on-Cash Yield
-12.1%

On $181,470 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$455/mo
Homeowner / Hazard Insurance-$395/mo
Vacancy Reserve (5% of rent)-$203/mo
Repairs & Maintenance (10% of rent)-$405/mo
Property Management (8% of rent)-$324/mo
Total Pure Operating Expenses-$1,782/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,053/mo
Less: Operating Expenses-$1,782/mo
Net Operating Income (NOI)+$2,271/mo
Less: Debt Service (30yr @ 6.75%)-$4,094/mo
Net Cash Flow
$-1,823/mo
$-21,880/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.