FOR_SALENeutral Deal30 days on market

259 Burton Mesa Blvd APT A

259 Burton Mesa Blvd APT A, Lompoc, CA 93436, Lompoc, CA 93436
$415,400
Zestimate®:$416,400$1,000 Under Market

Listing Price

Property image 1
259 Burton Mesa Blvd APT A, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
30
Tax Assessed
$361k
Zestimate®
$416k
0% Under Valued
Lot Size
436 sqft
Rent Estimate
$2,696/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Buena Vista Elementary School

K-6
0.3 mi away
3

Vandenberg Middle School

7-8
4.3 mi away
7

Cabrillo High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.00%
Total ROI
14.7%
Cash Flow
$-368/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Price change$415,400$378
2026-08-03Price change$418,400$380
2026-06-29Price change$419,900$382
2026-06-10Listed for sale$425,000$386
2026-05-25Contingent$425,000$386
2026-05-25Listed for sale$425,000$386
2026-05-25Contingent$425,000$386
2026-05-25Pending sale$425,000$386
2026-04-10Listed for sale$425,000$386
2025-01-20Listing removed$2,400$2
2025-01-04Listed for rent$2,400$2
2022-08-12Sold$252,000$229
2019-06-07Sold$207,000$188
2016-12-23Sold$170,000$155
2016-11-15Pending sale$180,000$164
2016-10-14Listed for sale$180,000$164
2005-09-09Sold$315,000$286
2002-10-30Sold$169,000$154

Tax History

YearProperty TaxTax Assessment
2026$0$360,809
2025$4,400.74$353,736
2024$4,181.66$346,800
2023$4,165.68$340,000
2022$2,816.16$217,592
2021$2,844.66$213,326
2020$2,817.78$211,140
2019$2,427.54$176,868
2018$2,396.02$173,400
2017$2,268.94$170,000
2016$1,613.86$137,000
2015$1,543.84$130,000
2014$1,481$124,000
2012$0$113,000
2011$0$153,000
2010$0$170,000
2009$0$170,000
2008$0$280,000
2007$0$290,000
2006$0$315,000
2005$0$175,596
2003$0$169,000
2002$0$95,113
2001$0$93,249
2000$0$91,421
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,100
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $415,400Rent Basis: Observed Comp Model ($2,696/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $208/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.74%

NOI: $19,709/yr

Cash-on-Cash Yield
-6.4%

On $95,542 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+62.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$226/mo
Homeowner / Hazard Insurance-$208/mo
Vacancy Reserve (5% of rent)-$135/mo
Repairs & Maintenance (10% of rent)-$270/mo
Property Management (8% of rent)-$216/mo
Total Pure Operating Expenses-$1,054/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,696/mo
Less: Operating Expenses-$1,054/mo
Net Operating Income (NOI)+$1,642/mo
Less: Debt Service (30yr @ 6.75%)-$2,155/mo
Net Cash Flow
$-513/mo
$-6,156/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.

259 Burton Mesa Blvd APT A | Lompoc, CA | Haven AI Analysis | Haven by ScoutHavens