OFF_MARKETRisky Deal31 days on market

3361 Marshall Ln

3361 Marshall Ln, Lompoc, CA 93436, Lompoc, CA 93436
$848,800
Zestimate®:$805,700

Listing Price

Property image 1
3361 Marshall Ln, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
31
Tax Assessed
$806k
Zestimate®
$806k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$3,746/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Los Berros Visual and Performing Arts Academy

K-6
0.9 mi away
3

Vandenberg Middle School

7-8
6 mi away
7

Cabrillo High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.77%
Total ROI
19.0%
Cash Flow
$-2,448/mo
DSCR
0.44
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-23Sold$800,000$413
2026-06-16Pending sale$848,800$438
2026-05-14Contingent$848,800$438
2026-05-14Pending sale$848,800$438
2026-04-10Listed for sale$848,800$438

Tax History

YearProperty TaxTax Assessment
2026$0$806,310
2025$9,016.22$790,500
2024$8,526.9$775,000
2023$4,942.68$448,959
2022$4,878.92$440,157
2021$4,934.56$431,527
2020$4,880.34$427,103
2019$4,800.44$418,730
2018$4,725.66$410,521
2017$4,638.88$402,473
2016$4,553.96$394,583
2015$4,520.16$388,657
2014$4,454.72$381,045
2012$0$371,887
2011$0$364,596
2010$0$361,872
2009$0$362,732
2008$0$355,621
2007$0$348,649
2006$0$341,814
2005$0$335,113
2003$0$322,522
2002$0$316,199
2001$0$310,000
2000$0$246,582
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,938
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $848,800Rent Basis: Observed Comp Model ($3,746/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $424/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.77%

NOI: $23,478/yr

Cash-on-Cash Yield
-15.0%

On $195,224 invested

DSCR Ratio
0.44x

Negative debt coverage

5-Yr Leveraged ROI
+19.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$504/mo
Homeowner / Hazard Insurance-$424/mo
Vacancy Reserve (5% of rent)-$187/mo
Repairs & Maintenance (10% of rent)-$375/mo
Property Management (8% of rent)-$300/mo
Total Pure Operating Expenses-$1,790/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,746/mo
Less: Operating Expenses-$1,790/mo
Net Operating Income (NOI)+$1,956/mo
Less: Debt Service (30yr @ 6.75%)-$4,404/mo
Net Cash Flow
$-2,448/mo
$-29,373/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.

3361 Marshall Ln | Lompoc, CA | Haven AI Analysis | Haven by ScoutHavens