OFF_MARKETRisky Deal14 days on market

277 Burton Mesa Blvd APT B

277 Burton Mesa Blvd APT B, Lompoc, CA 93436, Lompoc, CA 93436
$375,000

Listing Price

Property image 1
277 Burton Mesa Blvd APT B, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
14
Tax Assessed
$343k
Lot Size
465 sqft
Rent Estimate
$2,529/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Buena Vista Elementary School

K-6
0.4 mi away
3

Vandenberg Middle School

7-8
4.3 mi away
7

Cabrillo High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.94%
Total ROI
66.3%
Cash Flow
$-401/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-28Listed for sale$375,000$372
2023-03-20Sold$323,500$321
2023-02-18Pending sale$309,950$307
2023-02-17Listed for sale$309,950$307
2022-11-29Sold$228,000$226
2003-05-19Sold$177,000$176

Tax History

YearProperty TaxTax Assessment
2026$0$343,299
2025$4,125.36$336,569
2024$3,935.12$329,970
2023$3,439.94$275,000
2022$3,006.88$241,551
2021$2,643.56$203,000
2020$2,491.34$190,000
2019$2,394.16$181,000
2018$2,052.2$151,000
2017$1,882.38$144,000
2016$1,461.34$131,000
2015$1,302.62$122,000
2014$1,302.62$116,000
2012$0$105,000
2011$0$200,086
2010$0$198,591
2009$0$199,064
2008$0$195,162
2007$0$191,336
2006$0$187,586
2005$0$183,909
2003$0$40,089
2002$0$39,304
2001$0$38,534
2000$0$37,779
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,008
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,529/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.94%

NOI: $18,537/yr

Cash-on-Cash Yield
-5.6%

On $86,250 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+66.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$215/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$126/mo
Repairs & Maintenance (10% of rent)-$253/mo
Property Management (8% of rent)-$202/mo
Total Pure Operating Expenses-$984/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,529/mo
Less: Operating Expenses-$984/mo
Net Operating Income (NOI)+$1,545/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-401/mo
$-4,812/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.