OFF_MARKETRisky Deal72 days on market

73 Stanford Cir

73 Stanford Cir, Lompoc, CA 93436, Lompoc, CA 93436
$649,500
Zestimate®:$616,100

Listing Price

Property image 1
73 Stanford Cir, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
72
Tax Assessed
$401k
Zestimate®
$616k
Market Rate
Lot Size
3,485 sqft
Rent Estimate
$3,256/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Buena Vista Elementary School

K-6
0.5 mi away
3

Vandenberg Middle School

7-8
4.1 mi away
7

Cabrillo High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.57%
Total ROI
36.4%
Cash Flow
$-1,439/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Pending sale$609,000$429
2026-06-11Sold$609,000$429
2026-05-19Contingent$609,000$429
2026-05-15Price change$609,000$429
2026-04-19Price change$649,500$457
2026-02-28Listed for sale$694,000$489
2015-07-31Sold$334,000$235
2015-05-20Listed for sale$340,000$239
2014-02-13Listing removed$344,900$243
2014-01-24Listed for sale$344,900$243
2010-04-28Sold$279,000$196
2010-03-20Price change$285,000$201
2009-10-24Listed for sale$315,000$222
1999-02-02Sold$165,000$116

Tax History

YearProperty TaxTax Assessment
2026$0$400,873
2025$4,768.54$393,014
2024$4,528$385,309
2023$4,509.08$377,755
2022$4,455.32$370,349
2021$4,501.66$363,088
2020$4,456.02$359,366
2019$4,388.72$352,320
2018$4,325.7$345,412
2017$4,162.26$338,640
2016$3,819.66$332,000
2015$3,547.72$299,434
2014$3,497.66$293,570
2012$0$286,515
2011$0$280,898
2010$0$157,692
2009$0$158,068
2008$0$154,970
2007$0$151,932
2006$0$148,954
2005$0$146,035
2003$0$140,549
2002$0$137,794
2001$0$135,093
2000$0$132,445
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,420
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $649,500Rent Basis: Observed Comp Model ($3,256/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $325/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.57%

NOI: $23,179/yr

Cash-on-Cash Yield
-11.6%

On $149,385 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+36.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$251/mo
Homeowner / Hazard Insurance-$325/mo
Vacancy Reserve (5% of rent)-$163/mo
Repairs & Maintenance (10% of rent)-$326/mo
Property Management (8% of rent)-$260/mo
Total Pure Operating Expenses-$1,324/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,256/mo
Less: Operating Expenses-$1,324/mo
Net Operating Income (NOI)+$1,932/mo
Less: Debt Service (30yr @ 6.75%)-$3,370/mo
Net Cash Flow
$-1,439/mo
$-17,262/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.