OFF_MARKETRisky Deal25 days on market

1260 Onstott Rd

1260 Onstott Rd, Lompoc, CA 93436, Lompoc, CA 93436
$895,000
Zestimate®:$826,400

Listing Price

Property image 1
1260 Onstott Rd, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
25
Tax Assessed
$150k
Zestimate®
$826k
Market Rate
Lot Size
0.85 acres
Rent Estimate
$4,433/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Los Berros Visual and Performing Arts Academy

K-6
1.1 mi away
3

Vandenberg Middle School

7-8
6.4 mi away
7

Cabrillo High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.85%
Total ROI
42.5%
Cash Flow
$-1,772/mo
DSCR
0.62
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-06Pending sale$875,000$404
2026-07-01Sold$820,000$379
2026-06-01Contingent$875,000$404
2026-05-13Price change$875,000$404
2026-04-15Listed for sale$895,000$413

Tax History

YearProperty TaxTax Assessment
2026$0$149,984
2025$1,605.3$147,044
2024$1,516.92$144,162
2023$1,508.86$141,336
2022$1,488.22$138,566
2021$1,503.58$135,850
2020$1,486.44$134,458
2019$1,461$131,823
2018$1,437.08$129,239
2017$1,409.5$126,706
2016$1,382.58$124,223
2015$1,350.48$122,358
2014$1,350.48$119,962
2012$0$117,080
2011$0$114,785
2010$0$113,928
2009$0$114,200
2008$0$111,962
2007$0$109,767
2006$0$107,615
2005$0$105,506
2003$0$101,543
2002$0$99,553
2001$0$97,602
2000$0$95,689
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,165
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $895,000Rent Basis: Observed Comp Model ($4,433/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $448/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.85%

NOI: $34,460/yr

Cash-on-Cash Yield
-10.3%

On $205,850 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$94/mo
Homeowner / Hazard Insurance-$448/mo
Vacancy Reserve (5% of rent)-$222/mo
Repairs & Maintenance (10% of rent)-$443/mo
Property Management (8% of rent)-$355/mo
Total Pure Operating Expenses-$1,561/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,433/mo
Less: Operating Expenses-$1,561/mo
Net Operating Income (NOI)+$2,872/mo
Less: Debt Service (30yr @ 6.75%)-$4,644/mo
Net Cash Flow
$-1,772/mo
$-21,268/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.