OFF_MARKETNeutral Deal5 days on market

900 E College Ave

900 E College Ave, Lompoc, CA 93436, Lompoc, CA 93436
$449,000
Zestimate®:$452,200$3,200 Under Market

Listing Price

Property image 1
900 E College Ave, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
5
Tax Assessed
$440k
Zestimate®
$452k
1% Under Valued
Lot Size
6,970 sqft
Rent Estimate
$3,183/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Leonora Fillmore Elementary School

K-6
0.4 mi away
2

Lompoc Valley Middle School

7-8
1.2 mi away
3

Lompoc High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.04%
Total ROI
19.9%
Cash Flow
$-9/mo
DSCR
1.00
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-27Sold$458,000$343
2026-05-12Pending sale$449,000$336
2026-05-05Listed for sale$449,000$336
2021-02-17Listing removed$0
2011-05-30Listing removed$1,390$1
2011-05-01Price change$1,390$1
2011-04-03Listed for rent$1,450$1

Tax History

YearProperty TaxTax Assessment
2026$0$440,401
2025$4,973.68$431,766
2024$4,705$423,300
2023$4,684.18$415,000
2022$686.76$56,716
2021$692.1$55,605
2020$685.3$55,036
2019$672.92$53,958
2018$662.14$52,901
2017$649.68$51,865
2016$637.82$50,849
2015$624.16$50,086
2014$624.16$49,106
2012$0$47,927
2011$0$46,988
2010$0$46,638
2009$0$46,750
2008$0$45,834
2007$0$44,936
2006$0$44,056
2005$0$43,193
2003$0$41,572
2002$0$40,758
2001$0$39,960
2000$0$39,177
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,336
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $449,000Rent Basis: Observed Comp Model ($3,183/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $225/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.21%

NOI: $23,408/yr

Cash-on-Cash Yield
-4.4%

On $103,270 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+72.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$275/mo
Homeowner / Hazard Insurance-$225/mo
Vacancy Reserve (5% of rent)-$159/mo
Repairs & Maintenance (10% of rent)-$318/mo
Property Management (8% of rent)-$255/mo
Total Pure Operating Expenses-$1,232/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,183/mo
Less: Operating Expenses-$1,232/mo
Net Operating Income (NOI)+$1,951/mo
Less: Debt Service (30yr @ 6.75%)-$2,330/mo
Net Cash Flow
$-379/mo
$-4,549/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.