OFF_MARKETRisky Deal363 days on market

4314 W Ocean Ave

4314 W Ocean Ave, Lompoc, CA 93436, Lompoc, CA 93436
$2,900,000
Zestimate®:$3,006,100$106,100 Under Market

Listing Price

Property image 1
4314 W Ocean Ave, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
363
Tax Assessed
$946k
Zestimate®
$3006k
4% Under Valued
Lot Size
123.27 acres
Rent Estimate
$5,192/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Arthur Hapgood Elementary School

K-6
5.5 mi away
2

Lompoc Valley Middle School

7-8
4.7 mi away
3

Lompoc High School

9-12
4.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.03%
Total ROI
-5.2%
Cash Flow
$-12,172/mo
DSCR
0.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Listing removed$2,900,000
2026-03-01Price change$2,900,000
2025-05-12Listed for sale$3,200,000

Tax History

YearProperty TaxTax Assessment
2026$0$945,928
2025$10,612.18$927,381
2024$9,940.12$909,198
2023$9,896.92$891,372
2022$9,770.64$873,895
2021$9,883.04$856,761
2020$9,775.2$847,977
2019$9,616.68$831,351
2018$9,468.38$815,051
2017$9,295.96$799,071
2016$9,127.3$783,404
2015$8,931.22$771,637
2014$8,931.22$756,522
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,350
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,900,000Rent Basis: Observed Comp Model ($5,192/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,450/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.81%

NOI: $23,480/yr

Cash-on-Cash Yield
-23.6%

On $667,000 invested

DSCR Ratio
0.13x

Negative debt coverage

5-Yr Leveraged ROI
+-23.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$591/mo
Homeowner / Hazard Insurance-$1,450/mo
Vacancy Reserve (5% of rent)-$260/mo
Repairs & Maintenance (10% of rent)-$519/mo
Property Management (8% of rent)-$415/mo
Total Pure Operating Expenses-$3,235/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,192/mo
Less: Operating Expenses-$3,235/mo
Net Operating Income (NOI)+$1,957/mo
Less: Debt Service (30yr @ 6.75%)-$15,047/mo
Net Cash Flow
$-13,091/mo
$-157,090/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.