OFF_MARKETRisky Deal31 days on market

1102 La Salle Canyon Rd

1102 La Salle Canyon Rd, Lompoc, CA 93436, Lompoc, CA 93436
$1,285,000
Zestimate®:$1,237,700

Listing Price

Property image 1
1102 La Salle Canyon Rd, Lompoc, CA 93436
Loc: Lompoc, CA
Days Listed
31
Tax Assessed
$711k
Zestimate®
$1238k
Market Rate
Lot Size
40.00 acres
Rent Estimate
$3,478/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Crestview Elementary School

K-6
9.3 mi away
3

Vandenberg Middle School

7-8
9 mi away
7

Cabrillo High School

9-12
7.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.17%
Total ROI
0.5%
Cash Flow
$-4,178/mo
DSCR
0.36
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-12Pending sale$1,285,000$583
2026-05-12Contingent$1,285,000$583
2026-04-10Listed for sale$1,285,000$583
2003-07-10Sold$500,000$227
2002-12-11Sold$550,000$250
2002-09-16Sold$535,000$243

Tax History

YearProperty TaxTax Assessment
2025$8,183.06$710,879
2024$7,740.84$696,941
2023$7,706.26$683,276
2022$7,607.8$669,880
2021$7,691.34$656,746
2020$7,607.52$650,013
2019$7,485.24$637,268
2018$7,370.48$624,773
2017$7,236.62$612,523
2016$7,106.16$600,513
2015$6,955.74$591,493
2014$6,955.74$579,908
2012$0$565,970
2011$0$554,874
2010$0$550,728
2009$0$552,037
2008$0$541,214
2007$0$530,603
2006$0$520,200
2005$0$510,000
2003$0$550,000
2002$0$226,261
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,204
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,285,000Rent Basis: Observed Comp Model ($3,478/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $643/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.49%

NOI: $19,089/yr

Cash-on-Cash Yield
-20.6%

On $295,550 invested

DSCR Ratio
0.24x

Negative debt coverage

5-Yr Leveraged ROI
+-8.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$444/mo
Homeowner / Hazard Insurance-$643/mo
Vacancy Reserve (5% of rent)-$174/mo
Repairs & Maintenance (10% of rent)-$348/mo
Property Management (8% of rent)-$278/mo
Total Pure Operating Expenses-$1,887/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,478/mo
Less: Operating Expenses-$1,887/mo
Net Operating Income (NOI)+$1,591/mo
Less: Debt Service (30yr @ 6.75%)-$6,668/mo
Net Cash Flow
$-5,077/mo
$-60,922/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lompoc.