OFF_MARKETRisky Deal105 days on market

2332 S Highland Ave

2332 S Highland Ave, Los Angeles, CA 90016, Los Angeles, CA 90016
$699,000
Zestimate®:$699,000

Listing Price

Property image 1
2332 S Highland Ave, Los Angeles, CA 90016
Loc: Los Angeles, CA
Days Listed
105
Tax Assessed
$500k
Zestimate®
$699k
Market Rate
Lot Size
2,997 sqft
Rent Estimate
$3,683/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Cienega Elementary School

K-5
0.4 mi away
3

Johnnie Cochran, Jr., Middle School

6-8
1.3 mi away
3

Susan Miller Dorsey Senior High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.21%
Total ROI
10.7%
Cash Flow
$-1,080/mo
DSCR
0.69
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-29Sold$699,000$693
2026-06-10Pending sale$699,000$693
2026-05-27Contingent$699,000$693
2026-04-28Price change$699,000$693
2026-04-04Price change$744,900$739
2026-02-11Price change$750,000$744
2026-01-29Listed for sale$799,000$793
2025-11-25Sold$500,000$496
2025-10-24Pending sale$650,000$645
2025-03-27Listed for sale$650,000$645

Tax History

YearProperty TaxTax Assessment
2026$0$500,000
2025$3,294.51$257,480
2024$491.46$28,309
2023$488.44$27,755
2022$474.7$27,212
2021$459.77$26,679
2020$459.62$26,406
2019$459.62$25,889
2018$380.7$25,382
2017$380.7$24,886
2016$374.48$24,399
2015$353.23$24,033
2014$359.64$23,563
2012$0$22,998
2011$0$22,548
2010$0$22,381
2009$0$22,436
2008$0$21,998
2007$0$21,568
2006$0$21,146
2005$0$21,146
2004$0$20,326
2003$0$19,955
2002$0$19,565
2000$0$18,808
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,008
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($3,683/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.73%

NOI: $26,081/yr

Cash-on-Cash Yield
-10.8%

On $160,770 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+39.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$313/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$184/mo
Repairs & Maintenance (10% of rent)-$368/mo
Property Management (8% of rent)-$295/mo
Total Pure Operating Expenses-$1,510/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,683/mo
Less: Operating Expenses-$1,510/mo
Net Operating Income (NOI)+$2,173/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-1,454/mo
$-17,443/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

2332 S Highland Ave | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens