OFF_MARKETGood Deal12 days on market

13185 Bromont Ave #1/2

13185 Bromont Ave #1/2, Sylmar, CA 91342, Sylmar, CA 91342
$455,000
Zestimate®:$455,900$900 Under Market

Listing Price

Property image 1
13185 Bromont Ave #1/2, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
12
Zestimate®
$456k
0% Under Valued
Lot Size
2.02 acres
Rent Estimate
$2,903/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Sylmar Elementary School

K-5
0.5 mi away
7

Olive Vista Middle School

6-8
0.7 mi away
6

Sylmar Biotech Health & Engineering Magnet

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.18%
Total ROI
25.5%
Cash Flow
$420/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Listing removed$455,000
2026-07-27Listed for sale$455,000
2026-06-16Pending sale$455,000
2026-05-29Price change$455,000
2026-04-30Listed for sale$465,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,167
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $455,000Rent Basis: Observed Comp Model ($2,903/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $228/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.54%

NOI: $20,675/yr

Cash-on-Cash Yield
-7.3%

On $104,650 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$284/mo
Homeowner / Hazard Insurance-$228/mo
Vacancy Reserve (5% of rent)-$145/mo
Repairs & Maintenance (10% of rent)-$290/mo
Property Management (8% of rent)-$232/mo
Total Pure Operating Expenses-$1,180/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,903/mo
Less: Operating Expenses-$1,180/mo
Net Operating Income (NOI)+$1,723/mo
Less: Debt Service (30yr @ 6.75%)-$2,361/mo
Net Cash Flow
$-638/mo
$-7,656/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.