OFF_MARKETExcellent Deal7 days on market

1335 Hendrix Ave

1335 Hendrix Ave, Thousand Oaks, CA 91360, Thousand Oaks, CA 91360
$1,200,000
Zestimate®:$1,314,700$114,700 Under Market

Listing Price

Property image 1
1335 Hendrix Ave, Thousand Oaks, CA 91360
Loc: Thousand Oaks, CA
Days Listed
7
Tax Assessed
$869k
Zestimate®
$1315k
9% Under Valued
Lot Size
8,712 sqft
Rent Estimate
$5,985/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Acacia Elementary School

K-5
0.2 mi away
7

Redwood Middle School

6-8
0.2 mi away
8

Thousand Oaks High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.69%
Total ROI
28.1%
Cash Flow
$1,620/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-09Sold$1,305,000$729
2026-06-02Pending sale$1,200,000$670
2026-05-15Contingent$1,200,000$670
2026-05-07Listed for sale$1,200,000$670
2026-03-06Sold$1,305,000$729
2024-02-12Sold$835,000$466
2024-01-02Contingent$850,000$475
2023-12-16Listed for sale$850,000$475
2023-11-18Pending sale$850,000$475
2023-11-11Price change$850,000$475
2023-10-30Pending sale$875,000$489
2023-10-04Price change$875,000$489
2023-08-25Listed for sale$889,000$496
2023-08-23Listing removed$0
2023-08-11Price change$875,000$489
2023-06-28Listed for sale$899,000$502

Tax History

YearProperty TaxTax Assessment
2026$0$868,734
2025$9,518.1$851,700
2024$1,421.1$833,340
2023$1,421.1$95,339
2022$1,390.56$93,470
2021$1,301.08$91,638
2020$988.02$90,700
2019$961.48$88,923
2018$941.32$87,180
2017$922.06$85,472
2016$911.92$83,797
2015$895.46$82,540
2014$882.1$80,925
2013$0$80,562
2012$0$78,984
2011$0$77,436
2009$0$77,044
2007$0$74,055
2006$0$72,604
2005$0$71,181
2003$0$68,509
2002$0$67,167
2001$694.12$65,851
2000$658.48$64,561
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,791
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,200,000Rent Basis: Observed Comp Model ($5,985/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $600/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.47%

NOI: $41,586/yr

Cash-on-Cash Yield
-12.0%

On $276,000 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$543/mo
Homeowner / Hazard Insurance-$600/mo
Vacancy Reserve (5% of rent)-$299/mo
Repairs & Maintenance (10% of rent)-$599/mo
Property Management (8% of rent)-$479/mo
Total Pure Operating Expenses-$2,520/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,985/mo
Less: Operating Expenses-$2,520/mo
Net Operating Income (NOI)+$3,465/mo
Less: Debt Service (30yr @ 6.75%)-$6,227/mo
Net Cash Flow
$-2,761/mo
$-33,133/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Thousand Oaks.