OFF_MARKETRisky Deal8 days on market

23644 Miranda St

23644 Miranda St, Woodland Hills, CA 91367, Woodland Hills, CA 91367
$1,199,000
Zestimate®:$1,187,400

Listing Price

Property image 1
23644 Miranda St, Woodland Hills, CA 91367
Loc: Woodland Hills, CA
Days Listed
8
Tax Assessed
$1005k
Zestimate®
$1187k
Market Rate
Lot Size
7,686 sqft
Rent Estimate
$5,775/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Woodlake Elementary Community Charter School

K-5
0.5 mi away
8

George Ellery Hale Charter Academy

6-8
0.3 mi away
8

El Camino Real Senior High School

9-12
0.3 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.10%
Total ROI
10.1%
Cash Flow
$-1,970/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-06Listed for sale$1,199,000$598
2006-12-01Sold$750,000$374
1993-10-12Sold$65,000$32

Tax History

YearProperty TaxTax Assessment
2025$12,298.66$1,004,827
2024$12,160.26$985,125
2023$11,925.7$965,809
2022$11,373.7$946,872
2021$10,593.19$874,000
2020$10,805.47$874,000
2019$10,805.47$874,000
2018$10,651.53$874,000
2017$10,651.53$789,000
2016$9,607.58$749,000
2015$9,091.57$694,000
2014$8,632.3$694,000
2012$0$533,000
2011$0$620,000
2010$0$533,100
2009$0$533,100
2008$0$765,000
2007$0$750,000
2006$0$270,577
2005$0$270,577
2004$0$260,071
2003$0$255,305
2002$0$250,300
2000$0$240,582
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,004
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,199,000Rent Basis: Observed Comp Model ($5,775/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $600/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.22%

NOI: $38,625/yr

Cash-on-Cash Yield
-13.1%

On $275,770 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+28.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$628/mo
Homeowner / Hazard Insurance-$600/mo
Vacancy Reserve (5% of rent)-$289/mo
Repairs & Maintenance (10% of rent)-$578/mo
Property Management (8% of rent)-$462/mo
Total Pure Operating Expenses-$2,556/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,775/mo
Less: Operating Expenses-$2,556/mo
Net Operating Income (NOI)+$3,219/mo
Less: Debt Service (30yr @ 6.75%)-$6,221/mo
Net Cash Flow
$-3,003/mo
$-36,031/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.