OFF_MARKETRisky Deal13 days on market

194 Barley Rd

194 Barley Rd, Arcata, CA 95521, Arcata, CA 95521
$684,000
Zestimate®:$665,400

Listing Price

Property image 1
194 Barley Rd, Arcata, CA 95521
Loc: Arcata, CA
Days Listed
13
Tax Assessed
$229k
Zestimate®
$665k
Market Rate
Lot Size
3.24 acres
Rent Estimate
$2,945/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Pacific Union Elementary School

K-8
2.5 mi away
9

Arcata High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.85%
Total ROI
8.9%
Cash Flow
$-1,267/mo
DSCR
0.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Listing removed$684,000$394
2026-07-08Price change$684,000$394
2026-06-08Price change$699,000$402
2026-05-12Price change$715,000$411
2026-04-24Listed for sale$725,000$417
2024-12-03Sold$649,500$374
2024-09-19Listed for sale$649,500$374

Tax History

YearProperty TaxTax Assessment
2026$0$228,963
2025$2,683.18$224,475
2024$2,548.46$220,075
2023$2,546.82$215,761
2022$2,532.9$211,532
2021$2,518.22$207,385
2020$2,346.84$205,260
2019$2,310.24$201,236
2018$2,163.86$197,291
2017$2,130.64$193,424
2016$2,094.26$189,632
2015$2,027.18$186,784
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,738
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $684,000Rent Basis: Observed Comp Model ($2,945/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $342/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.13%

NOI: $21,391/yr

Cash-on-Cash Yield
-13.5%

On $157,320 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+26.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$143/mo
Homeowner / Hazard Insurance-$342/mo
Vacancy Reserve (5% of rent)-$147/mo
Repairs & Maintenance (10% of rent)-$295/mo
Property Management (8% of rent)-$236/mo
Total Pure Operating Expenses-$1,162/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,945/mo
Less: Operating Expenses-$1,162/mo
Net Operating Income (NOI)+$1,783/mo
Less: Debt Service (30yr @ 6.75%)-$3,549/mo
Net Cash Flow
$-1,767/mo
$-21,199/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arcata.

194 Barley Rd | Arcata, CA | Haven AI Analysis | Haven by ScoutHavens