OFF_MARKETRisky Deal42 days on market

9602 Ives St

9602 Ives St, Bellflower, CA 90706, Bellflower, CA 90706
$1,229,000
Zestimate®:$1,196,800

Listing Price

Property image 1
9602 Ives St, Bellflower, CA 90706
Loc: Bellflower, CA
Days Listed
42
Tax Assessed
$770k
Zestimate®
$1197k
Market Rate
Lot Size
5,407 sqft
Rent Estimate
$4,133/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Washington Elementary School

K-6
0.2 mi away
4

Bellflower High School

7-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.04%
Total ROI
3.1%
Cash Flow
$-4,291/mo
DSCR
0.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Sold$1,197,000$590
2026-06-05Pending sale$1,197,000$590
2026-05-30Price change$1,197,000$590
2026-05-03Price change$1,229,000$606
2026-03-27Listed for sale$1,249,000$616
2025-09-19Sold$770,000$379
2025-06-26Listed for sale$799,900$394
2025-05-29Sold$695,000$343
2025-01-16Listed for sale$699,000$345
2024-10-10Pending sale$699,000$345
2024-09-19Listed for sale$699,000$345
2022-06-10Sold$765,000$377

Tax History

YearProperty TaxTax Assessment
2026$0$770,000
2025$10,484.05$811,822
2024$10,716.46$795,905
2023$9,148.08$780,300
2022$9,404.64$334,377
2021$9,193.92$327,822
2020$9,542.25$324,462
2019$9,542.25$318,101
2018$8,918.49$311,865
2017$8,918.49$295,756
2016$8,730.33$289,957
2015$8,640.45$285,603
2014$3,424.26$280,009
2012$0$273,280
2011$0$267,923
2010$0$265,921
2009$0$266,554
2008$0$261,329
2007$0$256,206
2006$0$251,183
2005$0$251,183
2004$0$241,432
2003$0$237,008
2002$0$232,362
2000$0$223,340
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,029
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,229,000Rent Basis: Observed Comp Model ($4,133/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $615/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.04%

NOI: $25,034/yr

Cash-on-Cash Yield
-18.2%

On $282,670 invested

DSCR Ratio
0.33x

Negative debt coverage

5-Yr Leveraged ROI
+3.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$481/mo
Homeowner / Hazard Insurance-$615/mo
Vacancy Reserve (5% of rent)-$207/mo
Repairs & Maintenance (10% of rent)-$413/mo
Property Management (8% of rent)-$331/mo
Total Pure Operating Expenses-$2,047/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,133/mo
Less: Operating Expenses-$2,047/mo
Net Operating Income (NOI)+$2,086/mo
Less: Debt Service (30yr @ 6.75%)-$6,377/mo
Net Cash Flow
$-4,291/mo
$-51,490/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bellflower.