OFF_MARKETRisky Deal49 days on market

9424 Los Angeles St

9424 Los Angeles St, Bellflower, CA 90706, Bellflower, CA 90706
$749,900
Zestimate®:$734,000

Listing Price

Property image 1
9424 Los Angeles St, Bellflower, CA 90706
Loc: Bellflower, CA
Days Listed
49
Tax Assessed
$423k
Zestimate®
$734k
Market Rate
Lot Size
4,860 sqft
Rent Estimate
$2,822/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Ramona Elementary School

K-6
0.3 mi away
4

Bellflower High School

7-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.45%
Total ROI
12.2%
Cash Flow
$-2,357/mo
DSCR
0.39
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2016-03-29Sold$350,000$405
2016-02-23Pending sale$344,999$399
2016-01-20Price change$344,999$399
2015-11-22Listed for sale$354,999$411
2015-09-14Listing removed$359,900$417
2015-08-18Listed for sale$359,900$417
2008-10-16Listing removed$350,000$405
2008-08-23Listed for sale$350,000$405
2004-12-16Sold$340,000$394
2001-08-28Sold$170,000$197

Tax History

YearProperty TaxTax Assessment
2026$0$422,606
2025$5,163.15$414,320
2024$5,007.04$406,197
2023$4,806.12$398,234
2022$4,717.51$390,427
2021$4,621.16$382,772
2020$4,579.53$378,849
2019$4,579.53$371,422
2018$4,325.56$364,140
2017$4,325.56$357,000
2016$4,235.48$306,000
2015$3,744.58$306,000
2014$3,734.1$306,000
2012$0$245,400
2011$0$245,400
2010$0$245,400
2009$0$245,400
2008$0$360,808
2007$0$353,735
2006$0$346,800
2005$0$346,800
2004$0$176,637
2003$0$173,400
2002$0$170,000
2000$0$24,537
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
864
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,900Rent Basis: Observed Comp Model ($2,822/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $375/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.45%

NOI: $18,406/yr

Cash-on-Cash Yield
-16.4%

On $172,477 invested

DSCR Ratio
0.39x

Negative debt coverage

5-Yr Leveraged ROI
+12.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$264/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$141/mo
Repairs & Maintenance (10% of rent)-$282/mo
Property Management (8% of rent)-$226/mo
Total Pure Operating Expenses-$1,288/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,822/mo
Less: Operating Expenses-$1,288/mo
Net Operating Income (NOI)+$1,534/mo
Less: Debt Service (30yr @ 6.75%)-$3,891/mo
Net Cash Flow
$-2,357/mo
$-28,287/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bellflower.

9424 Los Angeles St | Bellflower, CA | Haven AI Analysis | Haven by ScoutHavens