OFF_MARKETRisky Deal9 days on market

10300 Monterey St

10300 Monterey St, Bellflower, CA 90706, Bellflower, CA 90706
$749,000
Zestimate®:$717,800

Listing Price

Property image 1
10300 Monterey St, Bellflower, CA 90706
Loc: Bellflower, CA
Days Listed
9
Tax Assessed
$420k
Zestimate®
$718k
Market Rate
Lot Size
6,429 sqft
Rent Estimate
$2,803/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Esther Lindstrom Elementary School

K-6
0.9 mi away
5

Mayfair High School

7-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.44%
Total ROI
11.8%
Cash Flow
$-2,365/mo
DSCR
0.39
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Sold$720,000$857
2026-06-05Pending sale$699,000$832
2026-05-27Price change$699,000$832
2026-04-29Listed for sale$749,000$892
2021-12-23Listing removed$0
2021-12-16Listed for rent$2,495$3

Tax History

YearProperty TaxTax Assessment
2026$0$419,627
2025$5,186.43$230,219
2024$3,041.83$225,706
2023$2,926.69$221,282
2022$2,872.81$216,945
2021$2,814.12$212,692
2020$2,789.51$210,512
2019$2,789.51$206,386
2018$2,631.14$202,340
2017$2,631.14$198,374
2016$2,576.99$194,485
2015$2,522.63$191,565
2014$2,443.64$187,814
2012$0$177,419
2011$0$173,941
2010$0$172,642
2009$0$173,054
2008$0$169,662
2007$0$166,336
2006$0$163,075
2005$0$163,075
2004$0$156,745
2003$0$153,873
2002$0$150,857
2000$0$149,436
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
840
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,000Rent Basis: Observed Comp Model ($2,803/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $375/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.44%

NOI: $18,253/yr

Cash-on-Cash Yield
-16.5%

On $172,270 invested

DSCR Ratio
0.39x

Negative debt coverage

5-Yr Leveraged ROI
+11.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$262/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$280/mo
Property Management (8% of rent)-$224/mo
Total Pure Operating Expenses-$1,282/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,803/mo
Less: Operating Expenses-$1,282/mo
Net Operating Income (NOI)+$1,521/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$-2,365/mo
$-28,384/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bellflower.