OFF_MARKETRisky Deal52 days on market

9261 Cedar St

9261 Cedar St, Bellflower, CA 90706, Bellflower, CA 90706
$1,100,000
Zestimate®:$1,023,000

Listing Price

Property image 1
9261 Cedar St, Bellflower, CA 90706
Loc: Bellflower, CA
Days Listed
52
Tax Assessed
$866k
Zestimate®
$1023k
Market Rate
Lot Size
6,595 sqft
Rent Estimate
$5,535/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Craig Williams Elementary School

K-6
0.3 mi away
5

Mayfair High School

7-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.46%
Total ROI
34.0%
Cash Flow
$-2,537/mo
DSCR
0.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-08Sold$1,023,000$319
2026-06-08Contingent$1,070,000$334
2026-05-19Price change$1,070,000$334
2026-04-20Price change$1,100,000$344
2026-04-01Price change$1,150,000$359
2026-03-17Listed for sale$1,375,000$429
2016-08-18Sold$315,000$98
1997-11-21Sold$115,000$36

Tax History

YearProperty TaxTax Assessment
2026$0$865,791
2025$10,860.93$848,816
2024$10,309.52$832,173
2023$9,887.8$815,857
2022$9,669.34$799,861
2021$9,396.39$784,179
2020$9,152.82$776,139
2019$9,152.82$760,922
2018$5,453.26$321,300
2017$3,862.66$315,000
2016$3,782.11$154,967
2015$2,088.63$152,640
2014$2,025.92$149,651
2012$0$146,055
2011$0$143,193
2010$0$142,123
2009$0$142,462
2008$0$139,669
2007$0$136,931
2006$0$134,247
2005$0$134,247
2004$0$129,036
2003$0$126,672
2002$0$124,189
2000$0$119,368
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,202
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,100,000Rent Basis: Observed Comp Model ($5,535/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $550/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.46%

NOI: $38,050/yr

Cash-on-Cash Yield
-12.0%

On $253,000 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$541/mo
Homeowner / Hazard Insurance-$550/mo
Vacancy Reserve (5% of rent)-$277/mo
Repairs & Maintenance (10% of rent)-$554/mo
Property Management (8% of rent)-$443/mo
Total Pure Operating Expenses-$2,364/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,535/mo
Less: Operating Expenses-$2,364/mo
Net Operating Income (NOI)+$3,171/mo
Less: Debt Service (30yr @ 6.75%)-$5,708/mo
Net Cash Flow
$-2,537/mo
$-30,442/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bellflower.