OFF_MARKETRisky Deal35 days on market

8755 Cedar St

8755 Cedar St, Bellflower, CA 90706, Bellflower, CA 90706
$750,000
Zestimate®:$739,800

Listing Price

Property image 1
8755 Cedar St, Bellflower, CA 90706
Loc: Bellflower, CA
Days Listed
35
Tax Assessed
$518k
Zestimate®
$740k
Market Rate
Lot Size
0.89 acres
Rent Estimate
$3,477/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Captain Raymond Collins School

K-5
0.4 mi away
6

Leona Jackson School

6-8
1.8 mi away
5

Paramount High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.17%
Total ROI
27.7%
Cash Flow
$-1,913/mo
DSCR
0.51
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2009-10-23Sold$268,931$158
2004-05-18Sold$357,000$210
2001-07-10Sold$200,000$117

Tax History

YearProperty TaxTax Assessment
2026$0$517,708
2025$6,777.06$507,558
2024$6,538.65$497,607
2023$6,417.8$487,851
2022$6,245.01$478,287
2021$6,099.19$468,910
2020$5,960.31$464,103
2019$5,960.31$455,003
2018$5,737.89$438,000
2017$5,737.89$353,000
2016$4,640.44$353,000
2015$4,368.89$353,000
2014$4,154.04$335,000
2012$0$292,900
2011$0$310,860
2010$0$310,860
2009$0$311,600
2008$0$386,425
2007$0$378,849
2006$0$371,422
2005$0$371,422
2004$0$207,808
2003$0$204,000
2002$0$200,000
2000$0$147,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,703
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $750,000Rent Basis: Observed Comp Model ($3,477/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $375/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.17%

NOI: $23,745/yr

Cash-on-Cash Yield
-13.3%

On $172,500 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+27.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$324/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$174/mo
Repairs & Maintenance (10% of rent)-$348/mo
Property Management (8% of rent)-$278/mo
Total Pure Operating Expenses-$1,498/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,477/mo
Less: Operating Expenses-$1,498/mo
Net Operating Income (NOI)+$1,979/mo
Less: Debt Service (30yr @ 6.75%)-$3,892/mo
Net Cash Flow
$-1,913/mo
$-22,954/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bellflower.