FOR_SALERisky Deal29 days on market

15529 Cornuta Ave

15529 Cornuta Ave, Bellflower, CA 90706, Bellflower, CA 90706
$1,695,000
Zestimate®:$1,669,200

Listing Price

Property image 1
15529 Cornuta Ave, Bellflower, CA 90706
Loc: Bellflower, CA
Days Listed
29
Tax Assessed
$1450k
Zestimate®
$1669k
Market Rate
Lot Size
0.41 acres
Rent Estimate
$4,363/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Frank E. Woodruff Elementary School

K-6
0.1 mi away
4

Bellflower High School

7-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.14%
Total ROI
-16.5%
Cash Flow
$-7,190/mo
DSCR
0.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-09Listed for sale$1,695,000$851
2025-07-03Sold$1,450,000$728
2025-05-20Pending sale$649,000$326
2025-04-07Listed for sale$649,000$326

Tax History

YearProperty TaxTax Assessment
2026$0$1,450,000
2025$15,952.92$139,675
2024$2,344.84$136,937
2023$2,196.27$134,253
2022$2,157.98$131,622
2021$2,108.97$129,042
2020$2,091.45$127,720
2019$2,091.45$125,217
2018$1,783.72$122,762
2017$1,783.72$120,356
2016$1,747.32$117,997
2015$1,689.36$116,226
2014$1,647.93$113,951
2012$0$111,213
2011$0$109,033
2010$0$108,220
2009$0$108,478
2008$0$106,352
2007$0$104,268
2006$0$102,225
2005$0$102,225
2004$0$98,258
2003$0$96,459
2002$0$94,569
2000$0$90,899
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,992
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,695,000Rent Basis: Observed Comp Model ($4,363/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $848/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.14%

NOI: $19,263/yr

Cash-on-Cash Yield
-22.1%

On $389,850 invested

DSCR Ratio
0.18x

Negative debt coverage

5-Yr Leveraged ROI
+-16.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$906/mo
Homeowner / Hazard Insurance-$848/mo
Vacancy Reserve (5% of rent)-$218/mo
Repairs & Maintenance (10% of rent)-$436/mo
Property Management (8% of rent)-$349/mo
Total Pure Operating Expenses-$2,758/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,363/mo
Less: Operating Expenses-$2,758/mo
Net Operating Income (NOI)+$1,605/mo
Less: Debt Service (30yr @ 6.75%)-$8,795/mo
Net Cash Flow
$-7,190/mo
$-86,277/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bellflower.

15529 Cornuta Ave | Bellflower, CA | Haven AI Analysis | Haven by ScoutHavens