OFF_MARKETRisky Deal10 days on market

9600 Hoback St

9600 Hoback St, Bellflower, CA 90706, Bellflower, CA 90706
$799,999
Zestimate®:$829,500$29,501 Under Market

Listing Price

Property image 1
9600 Hoback St, Bellflower, CA 90706
Loc: Bellflower, CA
Days Listed
10
Tax Assessed
$97k
Zestimate®
$830k
4% Under Valued
Lot Size
7,873 sqft
Rent Estimate
$3,190/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lewis Elementary School

K-5
0.2 mi away
6

Sussman Middle School

6-8
1.1 mi away
6

Downey High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.99%
Total ROI
23.9%
Cash Flow
$-2,155/mo
DSCR
0.48
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-10Sold$830,000$658
2026-06-08Pending sale$799,999$634
2026-05-18Contingent$799,999$634
2026-04-28Listed for sale$799,999$634

Tax History

YearProperty TaxTax Assessment
2026$0$96,870
2025$1,768.02$94,981
2024$1,653.97$93,120
2023$1,609.88$91,295
2022$1,545.08$89,506
2021$1,512.41$87,752
2020$5,592.7$86,854
2019$5,592.7$85,152
2018$5,417.85$83,484
2017$5,417.85$81,848
2016$5,392.49$80,244
2015$5,358.03$79,040
2014$1,194.38$77,492
2012$0$75,631
2011$0$74,149
2010$0$63,591
2009$0$63,743
2008$0$62,494
2007$0$61,269
2006$0$60,069
2005$0$60,069
2004$0$57,739
2003$0$56,682
2002$0$55,571
2000$0$53,414
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,262
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,999Rent Basis: Observed Comp Model ($3,190/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.99%

NOI: $23,949/yr

Cash-on-Cash Yield
-14.1%

On $184,000 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+23.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$61/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$160/mo
Repairs & Maintenance (10% of rent)-$319/mo
Property Management (8% of rent)-$255/mo
Total Pure Operating Expenses-$1,194/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,190/mo
Less: Operating Expenses-$1,194/mo
Net Operating Income (NOI)+$1,996/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-2,155/mo
$-25,863/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bellflower.