OFF_MARKETRisky Deal5 days on market

3437 Organdy Ln

3437 Organdy Ln, Chino Hills, CA 91709, Chino Hills, CA 91709
$1,100,000
Zestimate®:$1,065,900

Listing Price

Property image 1
3437 Organdy Ln, Chino Hills, CA 91709
Loc: Chino Hills, CA
Days Listed
5
Tax Assessed
$340k
Zestimate®
$1066k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$4,152/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Oak Ridge Elementary School

K-6
0.9 mi away
9

Robert O. Townsend Junior High School

7-8
0.6 mi away
8

Chino Hills High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.61%
Total ROI
7.7%
Cash Flow
$-2,256/mo
DSCR
0.59
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-18Sold$1,070,000$570
2026-05-30Pending sale$1,100,000$586
2026-05-20Contingent$1,100,000$586
2026-05-06Listed for sale$1,100,000$586

Tax History

YearProperty TaxTax Assessment
2026$0$340,465
2025$3,667.12$333,789
2024$3,645.44$327,244
2023$3,545.26$320,827
2022$3,524.38$314,536
2021$3,456.07$308,368
2020$3,411.58$305,206
2019$3,352.38$299,221
2018$3,278.94$293,354
2017$3,220.69$287,602
2016$3,220.69$255,468
2015$3,010.87$251,631
2014$2,677.51$246,702
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,876
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,100,000Rent Basis: Observed Comp Model ($4,152/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $550/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.66%

NOI: $29,211/yr

Cash-on-Cash Yield
-15.5%

On $253,000 invested

DSCR Ratio
0.43x

Negative debt coverage

5-Yr Leveraged ROI
+16.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$213/mo
Homeowner / Hazard Insurance-$550/mo
Vacancy Reserve (5% of rent)-$208/mo
Repairs & Maintenance (10% of rent)-$415/mo
Property Management (8% of rent)-$332/mo
Total Pure Operating Expenses-$1,718/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,152/mo
Less: Operating Expenses-$1,718/mo
Net Operating Income (NOI)+$2,434/mo
Less: Debt Service (30yr @ 6.75%)-$5,708/mo
Net Cash Flow
$-3,273/mo
$-39,281/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Chino Hills.