OFF_MARKETNeutral Deal9 days on market

10612 Hester Ave

10612 Hester Ave, Whittier, CA 90604, Whittier, CA 90604
$749,000
Zestimate®:$795,100$46,100 Under Market

Listing Price

Property image 1
10612 Hester Ave, Whittier, CA 90604
Loc: Whittier, CA
Days Listed
9
Tax Assessed
$87k
Zestimate®
$795k
6% Under Valued
Lot Size
6,215 sqft
Rent Estimate
$4,005/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Orchard Dale Elementary School

K-5
0.2 mi away
7

Hillview Middle School

6-8
0.3 mi away
9

La Serna High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.15%
Total ROI
15.4%
Cash Flow
$-574/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-08Sold$798,000$560
2026-05-15Pending sale$749,000$525
2026-05-06Listed for sale$749,000$525

Tax History

YearProperty TaxTax Assessment
2026$0$86,963
2025$1,642.24$85,259
2024$1,471.94$83,588
2023$1,449.94$81,950
2022$1,419.07$80,344
2021$1,386.3$78,769
2020$1,372.05$77,963
2019$1,372.05$76,435
2018$1,245.69$74,937
2017$1,245.69$73,469
2016$1,221.69$72,029
2015$1,166.26$70,948
2014$1,147.88$69,559
2012$0$67,888
2011$0$66,558
2010$0$66,061
2009$0$66,219
2008$0$64,921
2007$0$63,649
2006$0$62,402
2005$0$62,402
2004$0$59,981
2003$0$58,882
2002$0$57,728
2000$0$55,488
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,426
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,000Rent Basis: Observed Comp Model ($4,005/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $375/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.25%

NOI: $31,854/yr

Cash-on-Cash Yield
-8.6%

On $172,270 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+51.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$54/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$200/mo
Repairs & Maintenance (10% of rent)-$401/mo
Property Management (8% of rent)-$320/mo
Total Pure Operating Expenses-$1,351/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,005/mo
Less: Operating Expenses-$1,351/mo
Net Operating Income (NOI)+$2,654/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$-1,232/mo
$-14,783/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Whittier.

10612 Hester Ave | Whittier, CA | Haven AI Analysis | Haven by ScoutHavens