OFF_MARKETNeutral Deal8 days on market

30600 Kentfield Dr

30600 Kentfield Dr, Murrieta, CA 92563, Murrieta, CA 92563
$799,990
Zestimate®:$835,600$35,610 Under Market

Listing Price

Property image 1
30600 Kentfield Dr, Murrieta, CA 92563
Loc: Murrieta, CA
Days Listed
8
Tax Assessed
$733k
Zestimate®
$836k
4% Under Valued
Lot Size
0.25 acres
Rent Estimate
$4,118/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Nicolas Valley Elementary School

K-5
0.3 mi away
8

James L. Day Middle School

6-8
2 mi away
9

Chaparral High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.56%
Total ROI
17.4%
Cash Flow
$-340/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Sold$833,000$268
2026-05-14Pending sale$799,990$257
2026-05-05Listed for sale$799,990$257
2004-03-03Sold$478,000$154

Tax History

YearProperty TaxTax Assessment
2026$0$732,777
2025$9,103.22$718,410
2024$8,960.62$704,325
2023$8,919.54$690,516
2022$8,793.3$676,977
2021$7,946.64$596,273
2020$7,270.26$532,387
2019$7,155.6$516,880
2018$6,914.76$497,000
2017$6,334.44$440,000
2016$6,334.44$398,000
2015$6,177.64$386,000
2014$6,189.78$392,000
2013$0$307,000
2012$0$301,000
2011$0$307,000
2010$0$306,000
2009$0$293,000
2008$0$383,000
2007$0$507,256
2006$0$497,311
2005$0$487,560
2003$0$69,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,113
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,990Rent Basis: Observed Comp Model ($4,118/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.47%

NOI: $27,754/yr

Cash-on-Cash Yield
-12.0%

On $183,998 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$458/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$206/mo
Repairs & Maintenance (10% of rent)-$412/mo
Property Management (8% of rent)-$329/mo
Total Pure Operating Expenses-$1,805/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,118/mo
Less: Operating Expenses-$1,805/mo
Net Operating Income (NOI)+$2,313/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-1,838/mo
$-22,057/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Murrieta.