OFF_MARKETRisky Deal53 days on market

11730 N Primrose Ct

11730 N Primrose Ct, Northridge, CA 91326, Northridge, CA 91326
$4,400,000
Zestimate®:$4,249,700

Listing Price

Property image 1
11730 N Primrose Ct, Northridge, CA 91326
Loc: Northridge, CA
Days Listed
53
Tax Assessed
$2987k
Zestimate®
$4250k
Market Rate
Lot Size
0.30 acres
Rent Estimate
$7,410/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Porter Ranch Community School

K-8
0.5 mi away
5

Chatsworth Charter High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.99%
Total ROI
-5.4%
Cash Flow
$-18,608/mo
DSCR
0.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$4,250,000$733
2026-06-06Pending sale$4,400,000$759
2026-04-27Listed for sale$4,400,000$759
2026-04-16Listing removed$4,500,000$776
2026-03-22Listed for sale$4,500,000$776
2022-07-12Sold$2,815,000$485

Tax History

YearProperty TaxTax Assessment
2026$0$2,987,192
2025$35,042.95$2,928,621
2024$34,482.32$2,871,198
2023$33,798.66$2,814,900
2022$30,262.07$39,982
2021$501.97$39,199
2020$505.14$38,798
2019$505.14$38,038
2018$492.62$37,293
2017$492.62$36,562
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
5,800
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $4,400,000Rent Basis: Observed Comp Model ($7,410/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $2,200/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.45%

NOI: $19,664/yr

Cash-on-Cash Yield
-25.1%

On $1,012,000 invested

DSCR Ratio
0.07x

Negative debt coverage

5-Yr Leveraged ROI
+-31.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,867/mo
Homeowner / Hazard Insurance-$2,200/mo
Vacancy Reserve (5% of rent)-$371/mo
Repairs & Maintenance (10% of rent)-$741/mo
Property Management (8% of rent)-$593/mo
Total Pure Operating Expenses-$5,771/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,410/mo
Less: Operating Expenses-$5,771/mo
Net Operating Income (NOI)+$1,639/mo
Less: Debt Service (30yr @ 6.75%)-$22,831/mo
Net Cash Flow
$-21,192/mo
$-254,303/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Northridge.