OFF_MARKETRisky Deal59 days on market

2980 Hollyridge Dr

2980 Hollyridge Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$5,295,000
Zestimate®:$4,331,300

Listing Price

Property image 1
2980 Hollyridge Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
59
Tax Assessed
$896k
Zestimate®
$4331k
Market Rate
Lot Size
7,771 sqft
Rent Estimate
$7,785/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
1.2 mi away
3

Joseph Le Conte Middle School

6-8
1.9 mi away
8

Hollywood Senior High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.36%
Total ROI
-3.5%
Cash Flow
$-20,764/mo
DSCR
0.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-29Price change$4,500,000$702
2026-05-19Price change$4,999,000$780
2026-05-17Price change$4,999,999$780
2026-03-08Listed for sale$5,295,000$826
2026-01-07Listing removed$5,295,000$826
2025-11-12Price change$5,295,000$826
2025-09-08Listed for sale$5,995,000$936
2024-07-22Listing removed$0
2024-06-12Price change$6,495,000$1,014
2024-04-08Listed for sale$7,000,000$1,092

Tax History

YearProperty TaxTax Assessment
2025$11,367.17$895,948
2024$11,134.19$878,381
2023$10,925.07$861,159
2022$10,454.33$844,275
2021$10,311.14$827,721
2020$10,340.13$819,235
2019$10,340.13$803,173
2018$9,848.04$787,426
2017$9,848.04$771,987
2016$9,636.58$756,851
2015$9,353.32$745,483
2014$9,249.96$730,881
2012$0$713,313
2011$0$699,328
2010$0$694,102
2009$0$695,752
2008$0$682,111
2007$0$668,737
2006$0$655,625
2005$0$655,625
2004$0$630,167
2003$0$618,618
2002$0$606,490
2000$0$582,941
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
8
Sq Ft
6,408
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $5,295,000Rent Basis: Observed Comp Model ($7,785/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $2,648/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.63%

NOI: $33,438/yr

Cash-on-Cash Yield
-24.3%

On $1,217,850 invested

DSCR Ratio
0.10x

Negative debt coverage

5-Yr Leveraged ROI
+-27.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$560/mo
Homeowner / Hazard Insurance-$2,648/mo
Vacancy Reserve (5% of rent)-$389/mo
Repairs & Maintenance (10% of rent)-$779/mo
Property Management (8% of rent)-$623/mo
Total Pure Operating Expenses-$4,999/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,785/mo
Less: Operating Expenses-$4,999/mo
Net Operating Income (NOI)+$2,786/mo
Less: Debt Service (30yr @ 6.75%)-$27,475/mo
Net Cash Flow
$-24,688/mo
$-296,258/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.