OFF_MARKETRisky Deal33 days on market

3319 Tareco Dr

3319 Tareco Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$2,395,000
Zestimate®:$2,324,900

Listing Price

Property image 1
3319 Tareco Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
33
Tax Assessed
$1193k
Zestimate®
$2325k
Market Rate
Lot Size
5,619 sqft
Rent Estimate
$5,016/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Valley View Elementary School

K-5
0.3 mi away
5

Hubert Howe Bancroft Middle School

6-8
2.9 mi away
8

Hollywood Senior High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.34%
Total ROI
-3.6%
Cash Flow
$-9,429/mo
DSCR
0.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Listed for sale$2,395,000$2,121
2026-08-03Contingent$2,395,000$2,121
2026-04-03Listed for sale$2,395,000$2,121
2025-12-24Listing removed$2,595,000$2,298
2025-10-27Price change$2,595,000$2,298
2025-09-26Listed for sale$2,800,000$2,480
2013-02-15Sold$950,000$841
1996-09-27Sold$275,000$244

Tax History

YearProperty TaxTax Assessment
2026$0$1,193,239
2025$14,405.45$1,169,843
2024$14,199.34$1,146,906
2023$13,926.25$1,124,419
2022$13,306.87$1,102,373
2021$13,151.13$1,080,758
2020$13,216.57$1,069,678
2019$13,216.57$1,048,705
2018$12,631.54$1,028,143
2017$12,631.54$1,007,984
2016$12,356.28$988,221
2015$12,056.93$973,378
2014$11,919.62$954,312
2012$0$356,576
2011$0$349,585
2010$0$346,973
2009$0$347,798
2008$0$340,979
2007$0$334,294
2006$0$327,740
2005$0$327,740
2004$0$315,015
2003$0$309,243
2002$0$303,181
2000$0$291,410
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,129
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,395,000Rent Basis: Observed Comp Model ($5,016/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,198/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.96%

NOI: $23,023/yr

Cash-on-Cash Yield
-22.9%

On $550,850 invested

DSCR Ratio
0.15x

Negative debt coverage

5-Yr Leveraged ROI
+-20.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$746/mo
Homeowner / Hazard Insurance-$1,198/mo
Vacancy Reserve (5% of rent)-$251/mo
Repairs & Maintenance (10% of rent)-$502/mo
Property Management (8% of rent)-$401/mo
Total Pure Operating Expenses-$3,097/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,016/mo
Less: Operating Expenses-$3,097/mo
Net Operating Income (NOI)+$1,919/mo
Less: Debt Service (30yr @ 6.75%)-$12,427/mo
Net Cash Flow
$-10,509/mo
$-126,103/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

3319 Tareco Dr | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens