OFF_MARKETRisky Deal52 days on market
6930 Woodrow Wilson Dr
6930 Woodrow Wilson Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
6930 Woodrow Wilson Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
52
Tax Assessed
$2625k
Zestimate®
$1775k
Market Rate
Lot Size
4,356 sqft
Rent Estimate
$8,520/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Valley View Elementary School
K-5
0.1 mi away
5
Hubert Howe Bancroft Middle School
6-8
2.6 mi away
8
Hollywood Senior High School
9-12
1.8 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.15%
Total ROI
5.4%
Cash Flow
$-4,612/mo
DSCR
0.52
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-27 | Sold | $1,775,000 | $611 |
| 2026-02-12 | Sold | $1,973,324 | $679 |
| 2026-01-12 | Contingent | $2,189,000 | $753 |
| 2025-09-11 | Price change | $2,189,000 | $753 |
| 2025-07-25 | Price change | $2,475,000 | $851 |
| 2025-06-16 | Listing removed | $12,995 | $4 |
| 2025-06-08 | Price change | $2,499,000 | $860 |
| 2025-05-30 | Listed for sale | $2,700,000 | $929 |
| 2025-04-16 | Price change | $12,995 | $4 |
| 2025-01-28 | Listed for rent | $16,500 | $6 |
| 2025-01-20 | Listing removed | $2,600,000 | $894 |
| 2025-01-18 | Listing removed | $16,000 | $6 |
| 2024-08-29 | Listed for sale | $2,600,000 | $894 |
| 2024-07-31 | Listing removed | $0 | – |
| 2023-12-20 | Listed for sale | $2,600,000 | $894 |
| 2023-11-21 | Listing removed | $0 | – |
| 2023-10-17 | Listed for sale | $2,600,000 | $894 |
| 2023-07-13 | Listed for rent | $16,000 | $6 |
| 2022-03-02 | Sold | $2,425,000 | $834 |
| 2022-02-26 | Pending sale | $2,399,999 | $826 |
| 2022-01-22 | Contingent | $2,399,999 | $826 |
| 2022-01-04 | Listed for sale | $2,399,999 | $826 |
| 2018-08-16 | Listing removed | $9,000 | $3 |
| 2018-05-15 | Price change | $9,000 | $3 |
| 2018-03-19 | Listed for rent | $9,500 | $3 |
| 2018-02-02 | Listing removed | $9,500 | $3 |
| 2018-01-23 | Listed for rent | $9,500 | $3 |
| 2011-06-23 | Sold | $997,000 | $343 |
| 2009-10-20 | Sold | $350,000 | $120 |
| 2007-12-03 | Sold | $425,000 | $146 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $2,624,895 |
| 2025 | $31,146.74 | $2,573,428 |
| 2024 | $30,737.08 | $2,522,970 |
| 2023 | $30,140.02 | $2,473,500 |
| 2022 | $28,795.05 | $1,203,650 |
| 2021 | $14,255.19 | $1,180,050 |
| 2020 | $14,330.66 | $1,167,951 |
| 2019 | $14,330.66 | $1,145,051 |
| 2018 | $13,656.35 | $1,122,600 |
| 2017 | $13,656.35 | $1,100,590 |
| 2016 | $13,360.36 | $1,079,010 |
| 2015 | $13,011.56 | $1,062,804 |
| 2014 | $12,860.4 | $1,041,987 |
| 2012 | $0 | $1,016,940 |
| 2011 | $0 | $900,000 |
| 2010 | $0 | $350,000 |
| 2009 | $0 | $556,700 |
| 2008 | $0 | $425,000 |
| 2007 | $0 | $271,668 |
| 2006 | $0 | $266,342 |
| 2005 | $0 | $266,342 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $1,899,900Rent Basis: Observed Comp Model ($8,520/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $950/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.51%
NOI: $47,638/yr
Cash-on-Cash Yield
-16.2%
On $436,977 invested
DSCR Ratio
0.40x
Negative debt coverage
5-Yr Leveraged ROI
+13.3%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,641/mo
Homeowner / Hazard Insurance-$950/mo
Vacancy Reserve (5% of rent)-$426/mo
Repairs & Maintenance (10% of rent)-$852/mo
Property Management (8% of rent)-$682/mo
Total Pure Operating Expenses-$4,550/mo
Net Investor Cash Flow
Gross Scheduled Rent+$8,520/mo
Less: Operating Expenses-$4,550/mo
Net Operating Income (NOI)+$3,970/mo
Less: Debt Service (30yr @ 6.75%)-$9,858/mo
Net Cash Flow
$-5,888/mo
$-70,660/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Los Angeles.